F

Fancl Corp
TSE:4921

Watchlist Manager
Fancl Corp
TSE:4921
Watchlist
Price: 999 999.9999 JPY Market Closed
Market Cap: 336.7B JPY

Relative Value

The Relative Value of one Fancl Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 999 999.9999 JPY, Fancl Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Fancl Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
15
Median 3Y
0
Median 5Y
0
Industry
1
Forward
2.8
vs History
0
vs Industry
10
Median 3Y
0.2
Median 5Y
0.1
Industry
17.7
Forward
30.8
vs History
0
vs Industry
14
Median 3Y
0.1
Median 5Y
0.1
Industry
11.7
vs History
0
vs Industry
17
Median 3Y
0.1
Median 5Y
0.1
Industry
15.6
vs History
0
vs Industry
12
Median 3Y
0
Median 5Y
0
Industry
1.5
vs History
0
vs Industry
18
Median 3Y
-0.3
Median 5Y
-0.2
Industry
1.2
Forward
2.5
vs History
0
vs Industry
39
Median 3Y
-0.4
Median 5Y
-0.3
Industry
4
vs History
0
vs Industry
16
Median 3Y
-1.9
Median 5Y
-1.3
Industry
10.4
Forward
16.3
vs History
0
vs Industry
16
Median 3Y
-2.9
Median 5Y
-2
Industry
13.5
vs History
0
vs Industry
17
Median 3Y
-2
Median 5Y
-1.5
Industry
12.5
vs History
0
vs Industry
16
Median 3Y
-2.4
Median 5Y
-3.3
Industry
15.6
vs History
0
vs Industry
10
Median 3Y
-0.4
Median 5Y
-0.3
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Fancl Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Fancl Corp
TSE:4921
336.7B JPY 3.1 47.6 19.9 26.9
FR
L'Oreal SA
PAR:OR
195.4B EUR 4.5 31.9 18.5 22.6
UK
Unilever PLC
LSE:ULVR
119.1B GBP 2.2 23.8 185.3 215.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 8.5 50.1 36.4 40.2
UK
HALEON PLC
LSE:HLN
33.7B GBP 3 23.4 14.1 16
US
Estee Lauder Companies Inc
NYSE:EL
37.7B USD 2.6 -40.6 20.6 34
DE
Beiersdorf AG
XETRA:BEI
20.6B EUR 2.1 23.4 11.5 14.7
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.6 11.2 17.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 8.6 69.8 43.4 47.6
IN
Dabur India Ltd
NSE:DABUR
886B INR 6.9 49 36.7 45.5
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
JP
F
Fancl Corp
TSE:4921
Average P/E: 38.1
47.6
17%
2.8
FR
L'Oreal SA
PAR:OR
31.9
8%
4
UK
Unilever PLC
LSE:ULVR
23.8
15%
1.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
50.1
8%
6.3
UK
HALEON PLC
LSE:HLN
23.4
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -40.6 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
23.4
8%
2.9
JP
Kao Corp
TSE:4452
23.6
13%
1.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
69.8
19%
3.7
IN
Dabur India Ltd
NSE:DABUR
49
12%
4.1
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
F
Fancl Corp
TSE:4921
Average EV/EBITDA: 39.8
19.9
11%
1.8
FR
L'Oreal SA
PAR:OR
18.5
5%
3.7
UK
Unilever PLC
LSE:ULVR
185.3
1%
185.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.4
8%
4.5
UK
HALEON PLC
LSE:HLN
14.1
4%
3.5
US
Estee Lauder Companies Inc
NYSE:EL
20.6
15%
1.4
DE
Beiersdorf AG
XETRA:BEI
11.5
-1%
N/A
JP
Kao Corp
TSE:4452
11.2
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
43.4
13%
3.3
IN
Dabur India Ltd
NSE:DABUR
36.7
11%
3.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
F
Fancl Corp
TSE:4921
Average EV/EBIT: 48
26.9
N/A N/A
FR
L'Oreal SA
PAR:OR
22.6
6%
3.8
UK
Unilever PLC
LSE:ULVR
215.3
1%
215.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
40.2
9%
4.5
UK
HALEON PLC
LSE:HLN
16
4%
4
US
Estee Lauder Companies Inc
NYSE:EL
34
25%
1.4
DE
Beiersdorf AG
XETRA:BEI
14.7
-2%
N/A
JP
Kao Corp
TSE:4452
17.3
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
47.6
13%
3.7
IN
Dabur India Ltd
NSE:DABUR
45.5
11%
4.1
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A