Fuji Oil Co Ltd
TSE:5017
Intrinsic Value
Fuji Oil Co., Ltd. engages in the import of crude oil; refining of oil and production, processing, storage, export and sale of petroleum products and petrochemical feedstock. [ Read More ]
The intrinsic value of one Fuji Oil Co Ltd stock under the Base Case scenario is 2 557.52 JPY. Compared to the current market price of 465 JPY, Fuji Oil Co Ltd is Undervalued by 82%.
Valuation Backtest
Fuji Oil Co Ltd
Run backtest to discover the historical profit from buying and selling Fuji Oil Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Fuji Oil Co Ltd
Current Assets | 281.6B |
Cash & Short-Term Investments | 14.1B |
Receivables | 107.2B |
Other Current Assets | 160.3B |
Non-Current Assets | 129.5B |
Long-Term Investments | 31B |
PP&E | 96.4B |
Intangibles | 654m |
Other Non-Current Assets | 1.4B |
Current Liabilities | 291B |
Accounts Payable | 61.2B |
Accrued Liabilities | 149m |
Short-Term Debt | 164.7B |
Other Current Liabilities | 65B |
Non-Current Liabilities | 36.4B |
Long-Term Debt | 17.1B |
Other Non-Current Liabilities | 19.3B |
Earnings Waterfall
Fuji Oil Co Ltd
Revenue
|
706.5B
JPY
|
Cost of Revenue
|
-691.2B
JPY
|
Gross Profit
|
15.4B
JPY
|
Operating Expenses
|
-4.9B
JPY
|
Operating Income
|
10.5B
JPY
|
Other Expenses
|
29m
JPY
|
Net Income
|
10.5B
JPY
|
Free Cash Flow Analysis
Fuji Oil Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Fuji Oil Co Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
Score
Fuji Oil Co Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Fuji Oil Co Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Score
Fuji Oil Co Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Fuji Oil Co Ltd
According to Wall Street analysts, the average 1-year price target for Fuji Oil Co Ltd is 362.1 JPY with a low forecast of 353.5 JPY and a high forecast of 378 JPY.
Shareholder Return
Price
Fuji Oil Co Ltd
Average Annual Return | 6.03% |
Standard Deviation of Annual Returns | 39.26% |
Max Drawdown | -46% |
Market Capitalization | 35.9B JPY |
Shares Outstanding | 77 162 800 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Fuji Oil Co., Ltd. engages in the import of crude oil; refining of oil and production, processing, storage, export and sale of petroleum products and petrochemical feedstock. The company is headquartered in Shinagawa-Ku, Tokyo-To and currently employs 704 full-time employees. The company went IPO on 2003-01-30. The firm is engaged in the refining, storage, supply and sale of petroleum. Through its subsidiaries, it also engages in supply, sale of crude oil and petroleum products; provision of cargo ships for crude oil tanker; manufacture and sale of asphalt materials for road paving; industrial waste disposal business; shipment of crude oil and petroleum products; solar power generation business; construction and maintenance of various plants; asset management of oil development projects and others.
Contact
IPO
Employees
Officers
The intrinsic value of one Fuji Oil Co Ltd stock under the Base Case scenario is 2 557.52 JPY.
Compared to the current market price of 465 JPY, Fuji Oil Co Ltd is Undervalued by 82%.