First Time Loading...

Fuji Oil Co Ltd
TSE:5017

Watchlist Manager
Fuji Oil Co Ltd Logo
Fuji Oil Co Ltd
TSE:5017
Watchlist
Price: 470 JPY 2.17%
Updated: Apr 26, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

706.5B
-3%
Revenue
Growth Rates:
1 Year
-17%
3 Years
+86%
5 Years
+30%
7 Years
+79%
10 Years
-1%
10.5B
+1 207%
Operating Income
Growth Rates:
1 Year
-19%
3 Years
-
5 Years
+423%
7 Years
-26%
10 Years
-
10.5B
+3 389%
Net Income
Growth Rates:
1 Year
-9%
3 Years
-
5 Years
-
7 Years
-12%
10 Years
-

Earnings Waterfall
Fuji Oil Co Ltd

Revenue
706.5B JPY
Cost of Revenue
-691.2B JPY
Gross Profit
15.4B JPY
Operating Expenses
-4.9B JPY
Operating Income
10.5B JPY
Other Expenses
29m JPY
Net Income
10.5B JPY

Income Statement
Fuji Oil Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
713 135
N/A
702 942
-1%
758 264
+8%
744 129
-2%
727 201
-2%
666 179
-8%
578 149
-13%
520 620
-10%
462 686
-11%
425 522
-8%
422 654
-1%
400 344
-5%
394 615
-1%
419 530
+6%
392 555
-6%
400 748
+2%
416 034
+4%
423 772
+2%
495 506
+17%
535 146
+8%
543 650
+2%
541 640
0%
489 135
-10%
468 775
-4%
467 573
0%
462 364
-1%
452 986
-2%
413 177
-9%
380 836
-8%
344 612
-10%
314 283
-9%
330 675
+5%
399 619
+21%
485 302
+21%
648 237
+34%
781 394
+21%
849 560
+9%
850 863
+0%
766 086
-10%
725 801
-5%
706 519
-3%
Gross Profit
Cost of Revenue
(709 688)
(706 721)
(758 997)
(743 968)
(744 308)
(683 083)
(593 827)
(545 038)
(471 835)
(430 876)
(426 006)
(391 191)
(376 739)
(396 822)
(377 350)
(383 440)
(398 444)
(409 000)
(470 680)
(510 405)
(537 899)
(533 019)
(490 071)
(476 006)
(459 789)
(486 751)
(470 093)
(427 251)
(396 699)
(333 157)
(307 018)
(324 955)
(388 098)
(465 185)
(609 175)
(743 148)
(831 648)
(840 916)
(771 594)
(720 331)
(691 152)
Gross Profit
3 447
N/A
(3 779)
N/A
(733)
+81%
161
N/A
(17 107)
N/A
(16 904)
+1%
(15 678)
+7%
(24 418)
-56%
(9 149)
+63%
(5 354)
+41%
(3 352)
+37%
9 153
N/A
17 876
+95%
22 708
+27%
15 205
-33%
17 308
+14%
17 590
+2%
14 772
-16%
24 826
+68%
24 741
0%
5 751
-77%
8 621
+50%
(936)
N/A
(7 231)
-673%
7 784
N/A
(24 387)
N/A
(17 107)
+30%
(14 074)
+18%
(15 863)
-13%
11 455
N/A
7 265
-37%
5 720
-21%
11 521
+101%
20 117
+75%
39 062
+94%
38 246
-2%
17 912
-53%
9 947
-44%
(5 508)
N/A
5 470
N/A
15 367
+181%
Operating Income
Operating Expenses
(4 232)
(4 038)
(3 960)
(3 900)
(3 885)
(3 423)
(3 379)
(3 382)
(3 461)
(3 445)
(3 474)
(3 487)
(3 582)
(3 768)
(3 673)
(3 601)
(3 537)
(3 584)
(3 710)
(3 873)
(3 740)
(3 745)
(3 785)
(3 938)
(4 219)
(4 281)
(4 355)
(4 336)
(4 338)
(4 357)
(4 317)
(4 233)
(4 360)
(4 578)
(4 976)
(5 150)
(4 901)
(4 919)
(4 692)
(4 666)
(4 858)
Selling, General & Administrative
(4 231)
(4 038)
(3 958)
(3 899)
(3 884)
(3 422)
(3 378)
(3 381)
(3 461)
(3 445)
(3 474)
(3 486)
(3 581)
(3 767)
(3 674)
(3 600)
(3 537)
(3 584)
(3 708)
(3 873)
(3 740)
(3 745)
(3 785)
(3 939)
(4 220)
(4 281)
(4 355)
(4 336)
(4 336)
(4 356)
(4 317)
(4 231)
(4 359)
(4 577)
(4 975)
(5 149)
(4 901)
(4 917)
(4 689)
(4 664)
(4 855)
Other Operating Expenses
(1)
0
(2)
(1)
(1)
0
(1)
(1)
0
0
0
0
0
(1)
1
(1)
0
0
(2)
0
0
0
0
1
1
0
0
0
(2)
(1)
0
(2)
(1)
(1)
0
(1)
0
(2)
(3)
(2)
(3)
Operating Income
(785)
N/A
(7 817)
-896%
(4 693)
+40%
(3 739)
+20%
(20 992)
-461%
(20 327)
+3%
(19 057)
+6%
(27 800)
-46%
(12 610)
+55%
(8 799)
+30%
(6 826)
+22%
5 666
N/A
14 294
+152%
18 940
+33%
11 532
-39%
13 707
+19%
14 053
+3%
11 188
-20%
21 116
+89%
20 868
-1%
2 011
-90%
4 876
+142%
(4 721)
N/A
(11 169)
-137%
3 565
N/A
(28 668)
N/A
(21 462)
+25%
(18 410)
+14%
(20 201)
-10%
7 098
N/A
2 948
-58%
1 487
-50%
7 161
+382%
15 539
+117%
34 086
+119%
33 096
-3%
13 011
-61%
5 028
-61%
(10 200)
N/A
804
N/A
10 509
+1 207%
Pre-Tax Income
Interest Income Expense
1 483
(1 281)
(1 278)
159
1 352
2 385
2 425
1 926
732
(161)
(1 491)
(1 730)
(242)
(74)
1 130
1 211
(1 402)
(1 710)
(1 754)
(1 689)
(1 778)
(635)
(722)
(741)
(255)
548
628
1 912
1 809
1 641
1 668
559
602
255
1 227
1 214
154
85
14
536
2 465
Non-Reccuring Items
(13 413)
(973)
(857)
(570)
(41)
(27)
(30)
(11)
(10)
(11)
(28)
(21)
(28)
(164)
(165)
(185)
(281)
(207)
(227)
(208)
(223)
(279)
(295)
730
981
372
426
(599)
(963)
(237)
427
415
646
657
(11)
(12)
(14)
(432)
(424)
(416)
(415)
Gain/Loss on Disposition of Assets
200
200
(35)
(36)
(36)
(37)
0
0
(1)
0
0
6
8
7
0
10
8
3
0
4
4
4
8
4
4
4
0
0
0
4
8
20
20
18
12
0
0
0
1
9
9
Total Other Income
(966)
(1 015)
(738)
(395)
(418)
(677)
(385)
(1 015)
(1 003)
(581)
(977)
(714)
(622)
(764)
(786)
(739)
(825)
(844)
(786)
(743)
(728)
(622)
(808)
(780)
(723)
(651)
(438)
(388)
(394)
(369)
(427)
(530)
(405)
282
331
400
301
(368)
(359)
(304)
(316)
Pre-Tax Income
(13 481)
N/A
(10 886)
+19%
(7 601)
+30%
(4 581)
+40%
(20 135)
-340%
(18 683)
+7%
(17 049)
+9%
(26 901)
-58%
(12 892)
+52%
(9 552)
+26%
(9 322)
+2%
3 207
N/A
13 410
+318%
17 945
+34%
11 711
-35%
14 004
+20%
11 553
-18%
8 430
-27%
18 349
+118%
18 232
-1%
(714)
N/A
3 344
N/A
(6 538)
N/A
(11 956)
-83%
3 572
N/A
(28 395)
N/A
(20 846)
+27%
(17 485)
+16%
(19 747)
-13%
8 137
N/A
4 626
-43%
1 953
-58%
8 024
+311%
16 751
+109%
35 645
+113%
34 698
-3%
13 452
-61%
4 313
-68%
(10 968)
N/A
629
N/A
12 252
+1 848%
Net Income
Tax Provision
5 213
(992)
(959)
(1 380)
(1 041)
626
522
700
650
151
(107)
(565)
(1 425)
(2 421)
(2 102)
(1 476)
(620)
(472)
(1 417)
(2 392)
(435)
(433)
365
1 150
(736)
(646)
(1 086)
(1 564)
(1 622)
(1 594)
(732)
18
(298)
(1 532)
(4 691)
(4 697)
(1 893)
(724)
1 723
(310)
(1 696)
Income from Continuing Operations
(8 268)
(11 878)
(8 560)
(5 961)
(21 176)
(18 057)
(16 527)
(26 201)
(12 242)
(9 401)
(9 429)
2 642
11 985
15 524
9 609
12 528
10 933
7 958
16 932
15 840
(1 149)
2 911
(6 173)
(10 806)
2 836
(29 041)
(21 932)
(19 049)
(21 369)
6 543
3 894
1 971
7 726
15 219
30 954
30 001
11 559
3 589
(9 245)
319
10 556
Income to Minority Interest
(15)
(18)
(40)
(43)
(41)
(52)
(23)
(24)
(23)
(9)
(13)
(14)
(18)
(20)
(24)
(16)
(12)
(12)
(8)
(8)
(6)
(14)
(16)
(20)
(25)
(15)
(16)
(14)
(11)
(14)
(9)
(11)
(13)
(15)
(17)
(12)
(12)
(13)
(15)
(16)
(16)
Net Income (Common)
(8 283)
N/A
(11 897)
-44%
(8 601)
+28%
(6 005)
+30%
(21 219)
-253%
(18 109)
+15%
(16 550)
+9%
(26 226)
-58%
(12 265)
+53%
(9 409)
+23%
(9 441)
0%
2 629
N/A
11 968
+355%
15 503
+30%
9 585
-38%
12 512
+31%
10 920
-13%
7 945
-27%
16 921
+113%
15 830
-6%
(1 156)
N/A
2 896
N/A
(6 190)
N/A
(10 826)
-75%
2 809
N/A
(29 058)
N/A
(21 949)
+24%
(19 066)
+13%
(21 381)
-12%
6 528
N/A
3 885
-40%
1 960
-50%
7 712
+293%
15 203
+97%
30 935
+103%
29 987
-3%
11 547
-61%
3 575
-69%
(9 260)
N/A
302
N/A
10 538
+3 389%
EPS (Diluted)
-107.57
N/A
-154.5
-44%
-111.7
+28%
-77.98
+30%
-275.57
-253%
-234.99
+15%
-214.93
+9%
-340.59
-58%
-159.28
+53%
-122.1
+23%
-122.61
0%
34.14
N/A
155.42
+355%
201.17
+29%
124.48
-38%
162.49
+31%
141.81
-13%
103.1
-27%
219.75
+113%
205.58
-6%
-15
N/A
37.58
N/A
-80.33
N/A
-140.48
-75%
36.45
N/A
-377.07
N/A
-284.82
+24%
-247.41
+13%
-277.45
-12%
84.71
N/A
50.41
-40%
25.47
-49%
100.07
+293%
197.28
+97%
401.42
+103%
388.76
-3%
149.64
-62%
46.35
-69%
-120.01
N/A
3.91
N/A
136.57
+3 393%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.