O
OpenWork Inc
TSE:5139
OpenWork Inc
TSE:5139
Price:
929
JPY
0.11%
Market Closed
Market Cap:
¥19.8B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
O
|
OpenWork Inc
TSE:5139
|
JP |
|
S
|
Sharda Motor Industries Ltd
BSE:535602
|
IN |
|
China Aluminum Cans Holdings Ltd
HKEX:6898
|
CN |
|
EGL Holdings Co Ltd
HKEX:6882
|
HK |
|
M
|
Million Hope Industries Holdings Ltd
HKEX:1897
|
HK |
|
H
|
Hunan Copote Science Technology Co Ltd
SSE:600476
|
CN |
|
T
|
Tempus Holdings Ltd
HKEX:6880
|
HK |
Income Statement
Earnings Waterfall
OpenWork Inc
OpenWork Inc
Income Statement
OpenWork Inc
OpenWork Inc
Currency: JPY
| Dec-2022 | Mar-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Revenue |
2 037
N/A
|
2 264
+11%
|
2 000
-12%
|
2 922
+46%
|
2 252
-23%
|
3 162
+40%
|
3 371
+7%
|
3 542
+5%
|
3 810
+8%
|
4 114
+8%
|
4 345
+6%
|
4 654
+7%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(1 426)
|
(1 541)
|
(1 336)
|
(2 066)
|
(1 836)
|
(2 347)
|
(2 356)
|
(2 516)
|
(2 529)
|
(2 720)
|
(3 051)
|
(3 454)
|
|
| Selling, General & Administrative |
(1 426)
|
(1 541)
|
(1 336)
|
(2 066)
|
(1 835)
|
(2 346)
|
(2 356)
|
(2 516)
|
(2 529)
|
(2 720)
|
(3 051)
|
(3 454)
|
|
| Other Operating Expenses |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
611
N/A
|
723
+18%
|
664
-8%
|
856
+29%
|
416
-51%
|
815
+96%
|
1 015
+24%
|
1 026
+1%
|
1 281
+25%
|
1 394
+9%
|
1 295
-7%
|
1 199
-7%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
9
|
9
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
(0)
|
(3)
|
(4)
|
(4)
|
(5)
|
|
| Total Other Income |
(21)
|
(23)
|
(24)
|
(1)
|
1
|
1
|
1
|
1
|
1
|
(5)
|
(5)
|
(4)
|
|
| Pre-Tax Income |
590
N/A
|
699
+19%
|
639
-9%
|
853
+34%
|
417
-51%
|
817
+96%
|
1 016
+24%
|
1 027
+1%
|
1 283
+25%
|
1 389
+8%
|
1 296
-7%
|
1 200
-7%
|
|
| Net Income | |||||||||||||
| Tax Provision |
(187)
|
(221)
|
(201)
|
(240)
|
(106)
|
(230)
|
(282)
|
(270)
|
(347)
|
(382)
|
(366)
|
(363)
|
|
| Income from Continuing Operations |
403
|
478
|
438
|
614
|
311
|
587
|
734
|
757
|
935
|
1 006
|
930
|
837
|
|
| Net Income (Common) |
403
N/A
|
478
+19%
|
438
-8%
|
614
+40%
|
311
-49%
|
587
+89%
|
734
+25%
|
757
+3%
|
935
+24%
|
1 006
+8%
|
930
-8%
|
837
-10%
|
|
| EPS (Diluted) |
19.59
N/A
|
89.42
+356%
|
20.39
-77%
|
28.64
+40%
|
14.55
-49%
|
27.52
+89%
|
34.4
+25%
|
35.54
+3%
|
44.28
+25%
|
48.11
+9%
|
44.88
-7%
|
39.97
-11%
|
|
Switch to:
Switch to:
See Also
Discover More
