Dashboard Tools Market News Investing Ideas Pricing
Search 100,000+ stocks...
Sign Up
Log in
O

OpenWork Inc
TSE:5139

Watchlist Manager
OpenWork Inc
TSE:5139
Watchlist
Price: 874 JPY 2.46%
Market Cap: ¥18.7B
Write Note Create Alert Ask AI

Multiples-Based Value

The Multiples-Based Value of one OpenWork Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 874 JPY, OpenWork Inc is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OpenWork Inc Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Valuation Multiples

P/S
View Details
P/E
View Details
P/OCF
View Details
P/FCFE
View Details
P/B
View Details
EV/S
View Details
EV/GP
View Details
EV/EBITDA
View Details
EV/EBIT
View Details
EV/OCF
View Details
EV/FCFF
View Details
EV/IC
View Details

Multiples Across Competitors

Competitors Multiples
OpenWork Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
OpenWork Inc
TSE:5139
18.1B JPY 3.9 4.2 2.2 2.3
US
Alphabet Inc
NASDAQ:GOOGL
3.4T USD 8.4 25.7 21.2 24.5
US
Meta Platforms Inc
NASDAQ:META
1.4T USD 6.9 22.8 13.3 16.3
CN
Tencent Holdings Ltd
HKEX:700
4.5T HKD 5.4 18.2 17 17
CN
Baidu Inc
NASDAQ:BIDU
38.5B USD 2 47.3 21 21
JP
LY Corp
XMUN:YOJ
29.7B EUR 2.7 25.8 19.6 31.4
NL
Nebius Group NV
NASDAQ:NBIS
26.8B USD 3 856.5 20 090 -10 632.6 -3 427.7
CN
Kuaishou Technology
HKEX:1024
197.1B HKD 1.3 10.1 7 7
KR
Naver Corp
KRX:035420
32T KRW 2.6 16.4 8.5 11.4
JP
Z Holdings Corp
TSE:4689
2.6T JPY 1.3 12.6 13.5 21.7
NO
Adevinta ASA
OSE:ADE
139.1B NOK 6.6 -74.8 18.3 44.3
P/S Multiple
Revenue Growth P/S to Growth
JP
O
OpenWork Inc
TSE:5139
Average P/S: 354.3
3.9
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
8.4
17%
0.5
US
Meta Platforms Inc
NASDAQ:META
6.9
20%
0.3
CN
Tencent Holdings Ltd
HKEX:700
5.4
12%
0.5
CN
Baidu Inc
NASDAQ:BIDU
2
6%
0.3
JP
L
LY Corp
XMUN:YOJ
2.7
8%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
3 856.5
201%
19.2
CN
Kuaishou Technology
HKEX:1024
1.3
11%
0.1
KR
Naver Corp
KRX:035420
2.6
11%
0.2
JP
Z Holdings Corp
TSE:4689
1.3
8%
0.2
NO
Adevinta ASA
OSE:ADE
6.6
14%
0.5
P/E Multiple
Earnings Growth PEG
JP
O
OpenWork Inc
TSE:5139
Average P/E: 2 027.3
4.2
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
25.7
13%
2
US
Meta Platforms Inc
NASDAQ:META
22.8
20%
1.1
CN
Tencent Holdings Ltd
HKEX:700
18.2
20%
0.9
CN
Baidu Inc
NASDAQ:BIDU
47.3
67%
0.7
JP
L
LY Corp
XMUN:YOJ
25.8
10%
2.6
NL
Nebius Group NV
NASDAQ:NBIS
20 090
N/A N/A
CN
Kuaishou Technology
HKEX:1024
10.1
22%
0.5
KR
Naver Corp
KRX:035420
16.4
13%
1.3
JP
Z Holdings Corp
TSE:4689
12.6
10%
1.3
NO
Adevinta ASA
OSE:ADE
Negative Multiple: -74.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
O
OpenWork Inc
TSE:5139
Average EV/EBITDA: 14.2
2.2
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
21.2
27%
0.8
US
Meta Platforms Inc
NASDAQ:META
13.3
26%
0.5
CN
Tencent Holdings Ltd
HKEX:700
17
29%
0.6
CN
Baidu Inc
NASDAQ:BIDU
21
49%
0.4
JP
L
LY Corp
XMUN:YOJ
19.6
12%
1.6
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -10 632.6 N/A N/A
CN
Kuaishou Technology
HKEX:1024
7
25%
0.3
KR
Naver Corp
KRX:035420
8.5
9%
0.9
JP
Z Holdings Corp
TSE:4689
13.5
12%
1.1
NO
Adevinta ASA
OSE:ADE
18.3
14%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
O
OpenWork Inc
TSE:5139
Average EV/EBIT: 19.7
2.3
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
24.5
18%
1.4
US
Meta Platforms Inc
NASDAQ:META
16.3
14%
1.2
CN
Tencent Holdings Ltd
HKEX:700
17
20%
0.8
CN
Baidu Inc
NASDAQ:BIDU
21
30%
0.7
JP
L
LY Corp
XMUN:YOJ
31.4
N/A N/A
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 427.7 N/A N/A
CN
Kuaishou Technology
HKEX:1024
7
30%
0.2
KR
Naver Corp
KRX:035420
11.4
8%
1.4
JP
Z Holdings Corp
TSE:4689
21.7
N/A N/A
NO
Adevinta ASA
OSE:ADE
44.3
41%
1.1

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 326,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

AI Assistant
Get AI-powered insights for any company or topic.
Open AI Assistant
Other Tools
Stock Screener
Discover stocks
Stock Comparison
Smarter decisions through side-by-side analysis
Intrinsic Value Calculator
Discover the true worth of your stocks
DCF Value Calculator
Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett