O

OpenWork Inc
TSE:5139

Watchlist Manager
OpenWork Inc
TSE:5139
Watchlist
Price: 1 106 JPY -2.56% Market Closed
Market Cap: 23.6B JPY

Intrinsic Value

The intrinsic value of one OpenWork Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 106 JPY, OpenWork Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

OpenWork Inc Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
OpenWork Inc

Intrinsic Value History
Dive into the past to invest in the future

OpenWork Inc looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether OpenWork Inc usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about OpenWork Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is OpenWork Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for OpenWork Inc.

Explain Valuation
Compare OpenWork Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about OpenWork Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
OpenWork Inc

Current Assets 8B
Cash & Short-Term Investments 7.2B
Receivables 638.7m
Other Current Assets 100.5m
Non-Current Assets 181.7m
PP&E 29.4m
Other Non-Current Assets 152.2m
Current Liabilities 1.3B
Accounts Payable 7.6m
Accrued Liabilities 67.1m
Other Current Liabilities 1.2B
Non-Current Liabilities 1k
Other Non-Current Liabilities 1k
Efficiency

Free Cash Flow Analysis
OpenWork Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
OpenWork Inc

Revenue
4.3B JPY
Operating Expenses
-3.1B JPY
Operating Income
1.3B JPY
Other Expenses
-365m JPY
Net Income
929.8m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

OpenWork Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional ROIC
Healthy Operating Margin
Sustainable 3Y Average Operating Margin
hidden
Profitability
Score

OpenWork Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

OpenWork Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
hidden
Solvency
Score

OpenWork Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
OpenWork Inc

There are no price targets for OpenWork Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

OpenWork Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for OpenWork Inc is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one OpenWork Inc stock?

The intrinsic value of one OpenWork Inc stock under the Base Case scenario is hidden JPY.

Is OpenWork Inc stock undervalued or overvalued?

Compared to the current market price of 1 106 JPY, OpenWork Inc is hidden .

Back to Top