First Time Loading...
S

Sakura Rubber Co Ltd
TSE:5189

Watchlist Manager
Sakura Rubber Co Ltd
TSE:5189
Watchlist
Price: 3 560 JPY -2.47%
Updated: May 31, 2023

Relative Value

The Relative Value of one Sakura Rubber Co Ltd stock under the Base Case scenario is 3 415.48 JPY. Compared to the current market price of 3 560 JPY, Sakura Rubber Co Ltd is Overvalued by 4%.

Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

Relative Value
Base Case
3 415.48 JPY
Overvaluation 4%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

Median 0.3
Industry 1.5
Forward Multiple N/A
Median 16.5
Industry 19.8
Forward Multiple -23.8
Median 8.4
Industry 16.6
Forward Multiple N/A
Median 8.7
Industry 21.6
Forward Multiple N/A
Median 0.5
Industry 1.8
Forward Multiple N/A
Median 0.3
Industry 1.3
Forward Multiple N/A

Multiples Across Competitors

Competitors Multiples
Sakura Rubber Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Sakura Rubber Co Ltd
TSE:5189
3.4B JPY 0.4 26.6 8 33.1
US
Illinois Tool Works Inc
NYSE:ITW
68.1B USD 4.3 22.1 16.9 18.7
SE
Atlas Copco AB
STO:ATCO A
0 SEK 0 0 0 0
US
Parker-Hannifin Corp
NYSE:PH
42.4B USD 2.3 28.2 14.2 17.7
JP
SMC Corp
TSE:6273
4.9T JPY 6.1 21.6 15.7 17.2
US
Otis Worldwide Corp
NYSE:OTIS
33.6B USD 2.5 26.4 17.2 18.8
JP
Fanuc Corp
TSE:6954
4.6T JPY 5.4 26.8 16.8 21.1
FI
Kone Oyj
OTC:KNYJF
26.6B USD 2.3 30 17.3 21.3
US
Fortive Corp
NYSE:FTV
23.8B USD 4 31.1 17.1 24.8
US
Ingersoll Rand Inc
NYSE:IR
23.7B USD 3.8 35.7 18 26.2
CN
Shenzhen Inovance Technology Co Ltd
SZSE:300124
157B CNY 7 36.9 45.1 45.1

See Also

Similar Stocks