Krosaki Harima Corp
TSE:5352
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
K
|
Krosaki Harima Corp
TSE:5352
|
JP |
Balance Sheet
Balance Sheet Decomposition
Krosaki Harima Corp
Krosaki Harima Corp
Balance Sheet
Krosaki Harima Corp
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2 733
|
4 228
|
3 343
|
2 789
|
3 653
|
3 489
|
2 572
|
4 342
|
3 258
|
10 355
|
2 655
|
2 842
|
3 690
|
3 407
|
3 147
|
3 094
|
4 334
|
5 378
|
3 787
|
5 301
|
5 012
|
4 426
|
8 484
|
8 323
|
|
| Cash Equivalents |
2 733
|
4 228
|
3 343
|
2 789
|
3 653
|
3 489
|
2 572
|
4 342
|
3 258
|
10 355
|
2 655
|
2 842
|
3 690
|
3 407
|
3 147
|
3 094
|
4 334
|
5 378
|
3 787
|
5 301
|
5 012
|
4 426
|
8 484
|
8 323
|
|
| Short-Term Investments |
0
|
188
|
39
|
6
|
3
|
70
|
209
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
19 164
|
20 143
|
18 210
|
18 635
|
19 171
|
24 203
|
20 608
|
18 569
|
20 931
|
23 041
|
27 119
|
25 257
|
26 562
|
27 898
|
33 832
|
45 031
|
53 281
|
52 768
|
47 229
|
43 002
|
44 300
|
54 745
|
63 058
|
68 793
|
|
| Accounts Receivables |
19 164
|
20 143
|
18 210
|
18 635
|
19 171
|
24 203
|
20 608
|
18 569
|
20 931
|
23 041
|
27 119
|
25 257
|
26 562
|
27 898
|
33 832
|
45 031
|
53 281
|
52 768
|
47 229
|
43 002
|
42 376
|
52 866
|
61 190
|
67 161
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 924
|
1 879
|
1 868
|
1 632
|
|
| Inventory |
11 202
|
11 196
|
8 883
|
9 856
|
11 941
|
13 462
|
15 688
|
17 902
|
12 452
|
13 010
|
16 378
|
16 325
|
18 137
|
19 214
|
17 704
|
18 109
|
23 726
|
27 033
|
26 190
|
24 555
|
33 168
|
39 445
|
39 136
|
39 964
|
|
| Other Current Assets |
1 329
|
1 841
|
2 064
|
1 692
|
2 356
|
2 302
|
2 648
|
2 518
|
5 645
|
3 874
|
3 113
|
3 457
|
2 994
|
3 742
|
3 942
|
5 284
|
3 084
|
3 915
|
3 582
|
6 638
|
8 848
|
9 608
|
8 488
|
9 068
|
|
| Total Current Assets |
34 428
|
37 596
|
32 540
|
32 978
|
37 125
|
43 527
|
41 725
|
43 331
|
42 286
|
50 280
|
49 265
|
47 881
|
51 383
|
54 261
|
58 625
|
71 518
|
84 425
|
89 094
|
80 788
|
79 496
|
91 328
|
108 224
|
119 166
|
126 148
|
|
| PP&E Net |
27 448
|
34 280
|
32 540
|
31 419
|
31 431
|
29 162
|
30 299
|
30 688
|
30 144
|
26 816
|
28 010
|
29 522
|
29 160
|
28 094
|
26 749
|
26 324
|
26 768
|
29 684
|
33 155
|
35 369
|
36 333
|
39 310
|
42 693
|
46 809
|
|
| PP&E Gross |
27 448
|
34 280
|
32 540
|
31 419
|
31 431
|
29 162
|
30 299
|
30 688
|
30 144
|
26 816
|
28 010
|
29 522
|
29 160
|
28 094
|
26 749
|
26 324
|
26 768
|
29 684
|
33 155
|
35 369
|
36 333
|
39 310
|
42 693
|
46 809
|
|
| Accumulated Depreciation |
63 262
|
71 392
|
69 641
|
70 048
|
68 175
|
65 095
|
67 047
|
64 656
|
67 015
|
69 757
|
75 889
|
77 388
|
80 334
|
82 936
|
83 578
|
84 911
|
85 437
|
86 038
|
87 026
|
88 567
|
91 424
|
94 008
|
97 741
|
99 393
|
|
| Intangible Assets |
406
|
519
|
829
|
521
|
460
|
557
|
501
|
450
|
613
|
790
|
932
|
911
|
873
|
749
|
561
|
553
|
498
|
496
|
524
|
485
|
506
|
514
|
557
|
651
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
116
|
74
|
12
|
7 286
|
7 450
|
6 956
|
7 373
|
6 065
|
5 788
|
5 064
|
5 742
|
4 784
|
4 493
|
4 270
|
3 852
|
3 733
|
3 094
|
|
| Note Receivable |
50
|
92
|
89
|
70
|
73
|
62
|
105
|
214
|
482
|
365
|
235
|
135
|
55
|
178
|
0
|
15
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
3 081
|
2 408
|
4 608
|
4 941
|
8 264
|
7 339
|
6 047
|
4 099
|
10 188
|
7 711
|
8 677
|
9 472
|
9 335
|
9 109
|
7 812
|
9 599
|
9 821
|
7 502
|
6 033
|
7 430
|
7 467
|
8 623
|
7 937
|
5 178
|
|
| Other Long-Term Assets |
1 250
|
1 546
|
1 175
|
1 345
|
1 236
|
1 689
|
331
|
4 380
|
2 486
|
2 838
|
1 904
|
2 553
|
2 129
|
3 284
|
2 173
|
2 905
|
4 454
|
2 904
|
1 658
|
3 081
|
2 790
|
2 817
|
4 933
|
5 178
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
116
|
74
|
12
|
7 286
|
7 450
|
6 956
|
7 373
|
6 065
|
5 788
|
5 064
|
5 742
|
4 784
|
4 493
|
4 270
|
3 852
|
3 733
|
3 094
|
|
| Total Assets |
66 663
N/A
|
76 441
+15%
|
71 780
-6%
|
71 273
-1%
|
78 590
+10%
|
82 336
+5%
|
79 008
-4%
|
83 278
+5%
|
86 273
+4%
|
88 812
+3%
|
96 309
+8%
|
97 924
+2%
|
99 891
+2%
|
103 048
+3%
|
102 012
-1%
|
116 702
+14%
|
131 031
+12%
|
135 422
+3%
|
126 942
-6%
|
130 354
+3%
|
142 694
+9%
|
163 340
+14%
|
179 019
+10%
|
187 058
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
11 687
|
12 512
|
14 845
|
15 556
|
16 376
|
19 558
|
16 553
|
14 915
|
12 885
|
16 861
|
18 861
|
16 952
|
17 830
|
17 531
|
17 022
|
16 996
|
23 136
|
24 351
|
19 604
|
18 634
|
23 546
|
25 038
|
25 554
|
22 093
|
|
| Accrued Liabilities |
5 609
|
5 295
|
3 254
|
3 312
|
4 142
|
4 586
|
4 560
|
3 497
|
1 670
|
2 201
|
2 206
|
1 688
|
1 940
|
1 978
|
2 294
|
2 575
|
2 478
|
2 757
|
2 752
|
2 167
|
2 785
|
3 212
|
3 828
|
3 779
|
|
| Short-Term Debt |
14 684
|
17 984
|
11 650
|
11 471
|
7 085
|
5 817
|
3 551
|
17 827
|
4 248
|
2 118
|
6 328
|
2 954
|
3 134
|
9 424
|
8 236
|
17 212
|
21 732
|
17 533
|
13 205
|
11 064
|
11 103
|
17 038
|
12 386
|
16 249
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
469
|
137
|
34
|
4 304
|
288
|
0
|
2 539
|
12 368
|
12 368
|
1 745
|
4 011
|
0
|
6 631
|
2 600
|
5 621
|
3 760
|
4 880
|
5 000
|
6 656
|
|
| Other Current Liabilities |
1 026
|
1 445
|
2 243
|
3 241
|
3 859
|
3 787
|
2 864
|
3 511
|
5 242
|
5 473
|
6 290
|
5 970
|
5 896
|
5 092
|
6 196
|
6 568
|
6 377
|
11 430
|
7 938
|
7 686
|
7 216
|
11 009
|
11 915
|
9 602
|
|
| Total Current Liabilities |
33 006
|
37 236
|
31 992
|
33 580
|
31 461
|
34 218
|
27 665
|
39 784
|
28 349
|
26 941
|
33 685
|
30 103
|
41 168
|
38 818
|
35 493
|
47 362
|
53 723
|
62 702
|
46 099
|
45 172
|
48 410
|
61 177
|
58 683
|
58 379
|
|
| Long-Term Debt |
4 315
|
5 324
|
3 780
|
1 311
|
4 939
|
4 467
|
8 830
|
8 828
|
15 524
|
20 452
|
20 234
|
22 744
|
11 382
|
11 826
|
16 013
|
12 000
|
13 500
|
11 785
|
18 914
|
16 098
|
19 334
|
17 465
|
19 495
|
18 833
|
|
| Deferred Income Tax |
2
|
656
|
857
|
886
|
2 272
|
2 149
|
1 258
|
672
|
1 954
|
1 230
|
796
|
1 156
|
1 049
|
1 838
|
1 150
|
2 143
|
1 715
|
280
|
56
|
1 122
|
1 170
|
2 160
|
2 884
|
2 916
|
|
| Minority Interest |
977
|
3 402
|
2 960
|
2 947
|
3 740
|
3 172
|
1 103
|
1 028
|
1 049
|
1 132
|
3 179
|
3 522
|
3 778
|
4 310
|
4 009
|
4 329
|
4 474
|
3 176
|
3 010
|
3 201
|
3 739
|
4 330
|
5 531
|
6 652
|
|
| Other Liabilities |
9 758
|
11 535
|
11 997
|
10 792
|
9 777
|
8 628
|
8 010
|
7 177
|
7 178
|
5 997
|
5 942
|
5 254
|
4 556
|
4 587
|
4 389
|
4 422
|
4 338
|
4 419
|
4 640
|
4 674
|
4 696
|
4 680
|
5 260
|
5 290
|
|
| Total Liabilities |
48 059
N/A
|
58 153
+21%
|
51 586
-11%
|
49 516
-4%
|
52 188
+5%
|
52 633
+1%
|
46 866
-11%
|
57 489
+23%
|
54 054
-6%
|
55 752
+3%
|
63 836
+14%
|
62 779
-2%
|
61 933
-1%
|
61 379
-1%
|
61 054
-1%
|
70 256
+15%
|
77 750
+11%
|
82 362
+6%
|
72 719
-12%
|
70 267
-3%
|
77 349
+10%
|
89 812
+16%
|
91 853
+2%
|
92 070
+0%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
5 538
|
5 538
|
5 538
|
5 538
|
5 538
|
5 538
|
5 537
|
5 537
|
5 537
|
5 537
|
5 537
|
5 537
|
5 537
|
5 537
|
5 537
|
5 537
|
5 537
|
5 537
|
5 537
|
5 537
|
5 537
|
5 537
|
5 537
|
5 537
|
|
| Retained Earnings |
9 035
|
9 364
|
10 135
|
11 535
|
14 074
|
17 616
|
20 423
|
17 094
|
20 886
|
24 207
|
25 757
|
26 484
|
28 196
|
28 628
|
31 781
|
35 465
|
40 809
|
46 771
|
50 794
|
53 781
|
57 419
|
62 572
|
72 125
|
81 125
|
|
| Additional Paid In Capital |
3 521
|
3 521
|
3 521
|
3 521
|
3 521
|
3 521
|
5 138
|
5 138
|
5 138
|
5 138
|
5 138
|
5 138
|
5 138
|
5 138
|
5 138
|
5 108
|
5 108
|
2 000
|
2 000
|
2 000
|
2 000
|
1 971
|
1 971
|
1 971
|
|
| Unrealized Security Profit/Loss |
255
|
18
|
1 308
|
1 439
|
3 343
|
2 884
|
1 273
|
270
|
2 751
|
1 244
|
705
|
1 104
|
1 030
|
1 974
|
0
|
2 892
|
3 604
|
1 598
|
1 041
|
2 052
|
1 833
|
3 549
|
3 408
|
1 878
|
|
| Treasury Stock |
3
|
13
|
21
|
53
|
97
|
119
|
702
|
1 542
|
1 547
|
1 560
|
1 564
|
1 566
|
1 572
|
1 575
|
0
|
1 586
|
1 610
|
1 633
|
1 641
|
1 644
|
1 650
|
1 654
|
1 669
|
1 671
|
|
| Other Equity |
258
|
139
|
287
|
224
|
23
|
263
|
471
|
709
|
548
|
1 509
|
3 102
|
1 552
|
371
|
1 967
|
1 053
|
970
|
167
|
1 213
|
3 508
|
1 639
|
206
|
1 553
|
5 794
|
6 148
|
|
| Total Equity |
18 604
N/A
|
18 289
-2%
|
20 194
+10%
|
21 756
+8%
|
26 402
+21%
|
29 702
+12%
|
32 140
+8%
|
25 788
-20%
|
32 217
+25%
|
33 057
+3%
|
32 471
-2%
|
35 145
+8%
|
37 958
+8%
|
41 669
+10%
|
40 958
-2%
|
46 446
+13%
|
53 281
+15%
|
53 060
0%
|
54 223
+2%
|
60 087
+11%
|
65 345
+9%
|
73 528
+13%
|
87 166
+19%
|
94 988
+9%
|
|
| Total Liabilities & Equity |
66 663
N/A
|
76 441
+15%
|
71 780
-6%
|
71 273
-1%
|
78 590
+10%
|
82 336
+5%
|
79 006
-4%
|
83 277
+5%
|
86 271
+4%
|
88 809
+3%
|
96 307
+8%
|
97 924
+2%
|
99 891
+2%
|
103 048
+3%
|
102 012
-1%
|
116 702
+14%
|
131 031
+12%
|
135 422
+3%
|
126 942
-6%
|
130 354
+3%
|
142 694
+9%
|
163 340
+14%
|
179 019
+10%
|
187 058
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
9
|
9
|
9
|
9
|
9
|
9
|
9
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
34
|
34
|
34
|
34
|
34
|
|