First Time Loading...

Yotai Refractories Co Ltd
TSE:5357

Watchlist Manager
Yotai Refractories Co Ltd Logo
Yotai Refractories Co Ltd
TSE:5357
Watchlist
Price: 1 438 JPY 0.98% Market Closed
Updated: Apr 27, 2024

Relative Value

The Relative Value of one Yotai Refractories Co Ltd stock under the Base Case scenario is 1 305.75 JPY. Compared to the current market price of 1 438 JPY, Yotai Refractories Co Ltd is Overvalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 305.75 JPY
Overvaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
41
Median 3Y
1
Median 5Y
0.9
Industry
0.8
Forward
0.9
vs History
63
vs Industry
57
Median 3Y
9.9
Median 5Y
8.9
Industry
15.3
Forward
8
vs History
41
vs Industry
29
Median 3Y
10.9
Median 5Y
6.2
Industry
9.3
vs History
11
vs Industry
10
Median 3Y
5.7
Median 5Y
4.5
Industry
13.9
vs History
46
vs Industry
56
Median 3Y
0.9
Median 5Y
0.8
Industry
1.2
vs History
38
vs Industry
52
Median 3Y
0.7
Median 5Y
0.6
Industry
1
Forward
0.7
vs History
31
vs Industry
56
Median 3Y
3.3
Median 5Y
2.6
Industry
4.9
vs History
30
vs Industry
60
Median 3Y
4.3
Median 5Y
3.3
Industry
9.4
Forward
4.2
vs History
25
vs Industry
56
Median 3Y
5.2
Median 5Y
4.1
Industry
12.3
vs History
41
vs Industry
38
Median 3Y
8.9
Median 5Y
3.4
Industry
10.8
vs History
11
vs Industry
11
Median 3Y
2.6
Median 5Y
2.2
Industry
13.5
vs History
46
vs Industry
52
Median 3Y
0.7
Median 5Y
0.7
Industry
0.8

Multiples Across Competitors

Competitors Multiples
Yotai Refractories Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Yotai Refractories Co Ltd
TSE:5357
26.8B JPY 0.9 7.7 4.3 5.6
IE
CRH PLC
LSE:CRH
43.6B GBP 1.6 17.2 68.2 93
CH
Holcim AG
SIX:HOLN
44.5B CHF 1.6 14.6 8.2 12
US
Martin Marietta Materials Inc
NYSE:MLM
37.3B USD 5.5 32 18.8 24.8
US
Vulcan Materials Co
NYSE:VMC
34.4B USD 4.4 37 18.7 27.1
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
2.8T INR 4 43.6 23 30.7
DE
HeidelbergCement AG
XETRA:HEI
17.4B EUR 0.8 9 5.3 7.8
IN
Grasim Industries Ltd
NSE:GRASIM
1.5T INR 1.2 27.5 8.4 10.3
DE
Heidelberg Materials AG
F:HEIU
17B EUR 0.8 8.8 5.2 7.7
CN
Anhui Conch Cement Co Ltd
SSE:600585
120.3B CNY 0.9 11.5 6 6
KR
Posco Chemical Co Ltd
KRX:003670
21.8T KRW 4.6 757.4 137.1 662.6

See Also

Discover More