First Time Loading...

Nichias Corp
TSE:5393

Watchlist Manager
Nichias Corp Logo
Nichias Corp
TSE:5393
Watchlist
Price: 4 035 JPY -2.18%
Updated: Mar 29, 2024

Income Statement

Earnings Waterfall
Nichias Corp

Revenue
246.9B JPY
Cost of Revenue
-183.9B JPY
Gross Profit
63B JPY
Operating Expenses
-29.2B JPY
Operating Income
33.7B JPY
Other Expenses
-10.1B JPY
Net Income
23.7B JPY

Income Statement
Nichias Corp

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
140 549
N/A
147 118
+5%
149 360
+2%
152 088
+2%
157 352
+3%
158 939
+1%
162 787
+2%
165 760
+2%
167 225
+1%
170 430
+2%
171 012
+0%
173 813
+2%
177 710
+2%
180 363
+1%
185 557
+3%
187 763
+1%
191 198
+2%
197 495
+3%
205 772
+4%
211 959
+3%
217 119
+2%
215 495
-1%
210 184
-2%
209 942
0%
207 571
-1%
208 876
+1%
204 534
-2%
197 232
-4%
194 977
-1%
196 372
+1%
205 596
+5%
210 527
+2%
217 521
+3%
216 236
-1%
218 581
+1%
226 218
+3%
232 731
+3%
238 116
+2%
242 677
+2%
244 644
+1%
246 897
+1%
Gross Profit
Cost of Revenue
(110 389)
(115 251)
(116 819)
(119 588)
(124 157)
(124 529)
(127 473)
(128 867)
(129 687)
(131 271)
(130 994)
(131 858)
(133 347)
(135 346)
(139 140)
(141 252)
(144 239)
(149 545)
(155 718)
(161 175)
(165 902)
(164 869)
(161 687)
(161 147)
(159 525)
(160 719)
(157 567)
(152 792)
(150 587)
(150 307)
(156 603)
(158 589)
(163 410)
(162 856)
(164 882)
(171 904)
(176 666)
(180 107)
(183 207)
(183 580)
(183 911)
Gross Profit
30 160
N/A
31 867
+6%
32 541
+2%
32 500
0%
33 195
+2%
34 410
+4%
35 314
+3%
36 893
+4%
37 538
+2%
39 159
+4%
40 018
+2%
41 955
+5%
44 363
+6%
45 017
+1%
46 417
+3%
46 511
+0%
46 959
+1%
47 950
+2%
50 054
+4%
50 784
+1%
51 217
+1%
50 626
-1%
48 497
-4%
48 795
+1%
48 046
-2%
48 157
+0%
46 967
-2%
44 440
-5%
44 390
0%
46 065
+4%
48 993
+6%
51 938
+6%
54 111
+4%
53 380
-1%
53 699
+1%
54 314
+1%
56 065
+3%
58 009
+3%
59 470
+3%
61 064
+3%
62 986
+3%
Operating Income
Operating Expenses
(21 132)
(21 651)
(22 199)
(22 183)
(22 560)
(22 920)
(23 202)
(23 724)
(24 114)
(24 055)
(24 178)
(24 683)
(24 886)
(25 417)
(26 303)
(26 215)
(26 572)
(26 593)
(27 260)
(27 317)
(27 558)
(27 997)
(28 044)
(27 878)
(27 862)
(27 730)
(27 191)
(26 845)
(26 549)
(26 449)
(26 580)
(26 788)
(26 769)
(27 116)
(27 446)
(27 768)
(28 167)
(28 055)
(28 465)
(28 373)
(29 241)
Selling, General & Administrative
(21 131)
(20 915)
(22 200)
(22 182)
(22 559)
(21 800)
(23 200)
(23 723)
(24 113)
(22 919)
(24 177)
(24 680)
(24 885)
(24 297)
(26 031)
(26 216)
(26 572)
(25 367)
(26 891)
(27 314)
(27 554)
(26 588)
(27 879)
(27 879)
(27 862)
(26 479)
(27 191)
(26 845)
(26 547)
(25 275)
(26 579)
(26 787)
(26 768)
(25 943)
(27 445)
(27 766)
(28 167)
(26 797)
(28 464)
(28 374)
(29 241)
Depreciation & Amortization
0
(735)
0
0
0
(1 119)
0
0
0
(1 135)
0
0
0
(1 119)
0
0
0
(1 225)
0
0
0
(1 408)
0
0
0
(1 251)
0
0
0
(1 173)
0
0
0
(1 172)
0
0
0
(1 258)
0
0
0
Other Operating Expenses
(1)
(1)
0
0
(1)
(1)
(2)
(1)
(1)
(1)
(1)
(3)
(1)
(1)
(272)
1
0
(1)
(369)
(3)
(3)
(1)
(165)
0
0
0
0
0
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
0
0
(1)
1
0
Operating Income
9 028
N/A
10 216
+13%
10 342
+1%
10 317
0%
10 635
+3%
11 490
+8%
12 112
+5%
13 169
+9%
13 424
+2%
15 104
+13%
15 840
+5%
17 272
+9%
19 477
+13%
19 600
+1%
20 114
+3%
20 296
+1%
20 387
+0%
21 357
+5%
22 794
+7%
23 467
+3%
23 659
+1%
22 629
-4%
20 453
-10%
20 917
+2%
20 184
-4%
20 427
+1%
19 776
-3%
17 595
-11%
17 841
+1%
19 616
+10%
22 413
+14%
25 150
+12%
27 342
+9%
26 264
-4%
26 253
0%
26 546
+1%
27 898
+5%
29 954
+7%
31 005
+4%
32 691
+5%
33 745
+3%
Pre-Tax Income
Interest Income Expense
897
614
444
588
828
1 196
1 066
1 033
444
5
(556)
(954)
(375)
(167)
313
695
368
15
(90)
6
(295)
7
(122)
(529)
(78)
453
(563)
201
(70)
608
1 656
1 322
1 894
3 363
4 336
5 436
4 416
1 920
1 691
1 473
1 570
Non-Reccuring Items
(324)
(325)
(324)
(762)
(639)
(635)
(601)
35
35
(3 077)
(3 308)
(3 319)
(3 319)
(467)
0
(421)
(526)
(368)
0
(372)
(267)
(164)
0
0
(352)
(409)
(440)
(1 097)
(659)
(4 009)
(3 699)
(3 132)
(3 238)
(1 244)
(1 635)
(1 546)
(1 523)
(1 980)
(2 033)
(2 032)
(2 063)
Gain/Loss on Disposition of Assets
(91)
(111)
(143)
(90)
(146)
(68)
(49)
(93)
(81)
0
(110)
(122)
(202)
(279)
(315)
(304)
(242)
(212)
(209)
(180)
(229)
(176)
(191)
(133)
(90)
(187)
(170)
122
0
262
277
(72)
(118)
1 351
1 397
1 380
1 205
(279)
(288)
(267)
(68)
Total Other Income
225
227
241
336
316
277
404
323
285
242
419
400
398
324
251
289
382
433
608
661
639
536
542
616
622
753
1 170
1 498
1 646
1 055
1 068
973
1 011
945
1 038
1 047
1 095
1 207
1 237
1 042
1 058
Pre-Tax Income
9 735
N/A
10 621
+9%
10 560
-1%
10 389
-2%
10 994
+6%
12 260
+12%
12 932
+5%
14 467
+12%
14 107
-2%
12 274
-13%
12 285
+0%
13 277
+8%
15 979
+20%
19 011
+19%
20 363
+7%
20 555
+1%
20 369
-1%
21 225
+4%
23 103
+9%
23 582
+2%
23 507
0%
22 832
-3%
20 682
-9%
20 871
+1%
20 286
-3%
21 037
+4%
19 773
-6%
18 319
-7%
18 758
+2%
17 532
-7%
21 715
+24%
24 241
+12%
26 891
+11%
30 679
+14%
31 389
+2%
32 863
+5%
33 091
+1%
30 822
-7%
31 612
+3%
32 907
+4%
34 242
+4%
Net Income
Tax Provision
(3 458)
(4 216)
(4 149)
(4 142)
(4 159)
(4 674)
(5 063)
(5 459)
(5 219)
(5 529)
(5 237)
(5 381)
(6 142)
(5 541)
(5 882)
(6 010)
(5 976)
(6 265)
(6 875)
(7 037)
(6 840)
(6 865)
(6 110)
(6 233)
(6 184)
(6 398)
(6 560)
(6 004)
(6 135)
(6 745)
(7 333)
(7 830)
(8 535)
(8 513)
(9 024)
(9 636)
(9 498)
(9 281)
(9 336)
(9 701)
(10 413)
Income from Continuing Operations
6 277
6 405
6 411
6 247
6 835
7 586
7 869
9 008
8 888
6 745
7 048
7 896
9 837
13 470
14 481
14 545
14 393
14 960
16 228
16 545
16 667
15 967
14 572
14 638
14 102
14 639
13 213
12 315
12 623
10 787
14 382
16 411
18 356
22 166
22 365
23 227
23 593
21 541
22 276
23 206
23 829
Income to Minority Interest
(127)
(88)
(56)
(59)
(36)
(53)
(69)
(60)
(82)
(74)
(71)
(73)
(55)
(60)
(49)
(35)
(31)
(3)
(25)
(56)
(65)
(105)
(46)
(22)
(1)
36
(19)
(13)
(41)
(71)
(79)
(113)
(121)
(131)
(129)
(131)
(139)
(142)
(141)
(138)
(145)
Net Income (Common)
6 150
N/A
6 317
+3%
6 355
+1%
6 188
-3%
6 799
+10%
7 532
+11%
7 798
+4%
8 947
+15%
8 804
-2%
6 669
-24%
6 976
+5%
7 821
+12%
9 780
+25%
13 409
+37%
14 431
+8%
14 508
+1%
14 361
-1%
14 956
+4%
16 203
+8%
16 489
+2%
16 601
+1%
15 861
-4%
14 525
-8%
14 616
+1%
14 101
-4%
14 674
+4%
13 192
-10%
12 300
-7%
12 580
+2%
10 715
-15%
14 302
+33%
16 298
+14%
18 235
+12%
22 034
+21%
22 235
+1%
23 094
+4%
23 453
+2%
21 398
-9%
22 134
+3%
23 067
+4%
23 683
+3%

See Also

Discover More