Nichias Corp
TSE:5393
Balance Sheet
Balance Sheet Decomposition
Nichias Corp
Current Assets | 181.2B |
Cash & Short-Term Investments | 52.6B |
Receivables | 75.2B |
Other Current Assets | 53.4B |
Non-Current Assets | 98.3B |
Long-Term Investments | 20.4B |
PP&E | 68.3B |
Intangibles | 1.6B |
Other Non-Current Assets | 7.9B |
Current Liabilities | 75B |
Accounts Payable | 32.4B |
Accrued Liabilities | 2.8B |
Other Current Liabilities | 39.9B |
Non-Current Liabilities | 14.4B |
Other Non-Current Liabilities | 14.4B |
Balance Sheet
Nichias Corp
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
11 453
|
14 905
|
20 352
|
29 881
|
27 252
|
28 527
|
34 320
|
39 799
|
54 597
|
59 433
|
|
Cash Equivalents |
11 453
|
14 905
|
20 352
|
29 881
|
27 252
|
28 527
|
34 320
|
39 799
|
54 597
|
59 433
|
|
Total Receivables |
48 702
|
53 927
|
54 329
|
52 493
|
55 817
|
60 062
|
55 832
|
58 948
|
64 360
|
69 367
|
|
Accounts Receivables |
48 702
|
53 927
|
54 329
|
52 493
|
55 817
|
60 062
|
55 832
|
58 948
|
64 360
|
69 367
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
17 675
|
20 556
|
21 384
|
24 645
|
31 457
|
33 711
|
32 873
|
33 666
|
36 719
|
43 591
|
|
Other Current Assets |
4 584
|
4 331
|
3 957
|
5 123
|
3 993
|
3 076
|
3 365
|
3 232
|
3 746
|
3 572
|
|
Total Current Assets |
82 414
|
93 719
|
100 022
|
112 142
|
118 519
|
125 376
|
126 390
|
135 645
|
159 422
|
175 963
|
|
PP&E Net |
40 326
|
38 889
|
35 972
|
42 676
|
51 067
|
57 765
|
60 265
|
57 391
|
61 851
|
64 152
|
|
PP&E Gross |
40 326
|
38 889
|
35 972
|
42 676
|
51 067
|
57 765
|
60 265
|
57 391
|
61 851
|
64 152
|
|
Accumulated Depreciation |
86 435
|
89 519
|
94 042
|
94 399
|
95 305
|
98 284
|
102 557
|
110 232
|
113 694
|
120 974
|
|
Intangible Assets |
3 318
|
2 894
|
1 993
|
1 595
|
1 257
|
1 198
|
1 369
|
1 335
|
1 407
|
1 525
|
|
Note Receivable |
689
|
148
|
0
|
195
|
13
|
7
|
4
|
4
|
364
|
364
|
|
Long-Term Investments |
9 981
|
13 386
|
12 535
|
14 564
|
18 837
|
15 738
|
13 604
|
18 379
|
17 151
|
17 601
|
|
Other Long-Term Assets |
4 583
|
7 198
|
4 378
|
4 827
|
6 766
|
6 342
|
6 444
|
6 848
|
6 729
|
7 302
|
|
Total Assets |
141 311
N/A
|
156 234
+11%
|
154 922
-1%
|
175 999
+14%
|
196 459
+12%
|
206 426
+5%
|
208 076
+1%
|
219 602
+6%
|
246 924
+12%
|
266 907
+8%
|
|
Liabilities | |||||||||||
Accounts Payable |
24 219
|
24 776
|
25 878
|
30 590
|
34 518
|
35 847
|
31 082
|
31 424
|
36 963
|
37 213
|
|
Accrued Liabilities |
2 034
|
2 239
|
2 398
|
2 755
|
2 995
|
3 185
|
3 134
|
3 175
|
3 268
|
3 324
|
|
Short-Term Debt |
9 298
|
11 281
|
10 697
|
10 798
|
0
|
6 855
|
6 725
|
6 805
|
6 845
|
9 985
|
|
Current Portion of Long-Term Debt |
6 481
|
1 191
|
3 568
|
493
|
15 067
|
6 507
|
1 053
|
570
|
3 444
|
8 760
|
|
Other Current Liabilities |
9 599
|
11 020
|
10 234
|
14 045
|
18 383
|
16 963
|
13 968
|
13 883
|
17 205
|
17 389
|
|
Total Current Liabilities |
51 631
|
50 507
|
52 775
|
58 681
|
70 963
|
69 357
|
55 962
|
55 857
|
67 725
|
76 671
|
|
Long-Term Debt |
18 243
|
21 357
|
11 574
|
12 683
|
7 896
|
12 702
|
18 297
|
18 484
|
15 361
|
7 147
|
|
Deferred Income Tax |
215
|
1 807
|
937
|
1 715
|
1 565
|
920
|
566
|
2 264
|
1 921
|
2 589
|
|
Minority Interest |
679
|
761
|
786
|
523
|
510
|
988
|
936
|
1 021
|
1 235
|
1 382
|
|
Other Liabilities |
3 266
|
3 670
|
3 971
|
5 030
|
6 330
|
5 673
|
6 018
|
6 547
|
6 395
|
6 758
|
|
Total Liabilities |
74 034
N/A
|
78 102
+5%
|
70 043
-10%
|
78 632
+12%
|
87 264
+11%
|
89 640
+3%
|
81 779
-9%
|
84 173
+3%
|
92 637
+10%
|
94 547
+2%
|
|
Equity | |||||||||||
Common Stock |
9 283
|
9 283
|
11 421
|
12 128
|
12 128
|
12 128
|
12 128
|
12 128
|
12 128
|
12 128
|
|
Retained Earnings |
47 812
|
53 642
|
58 281
|
68 498
|
79 680
|
91 441
|
101 206
|
106 880
|
123 904
|
139 332
|
|
Additional Paid In Capital |
9 932
|
10 249
|
13 314
|
13 832
|
13 857
|
13 857
|
13 857
|
13 857
|
13 857
|
13 857
|
|
Unrealized Security Profit/Loss |
3 024
|
4 768
|
0
|
6 098
|
7 759
|
6 659
|
5 604
|
8 922
|
8 911
|
9 200
|
|
Treasury Stock |
1 792
|
1 455
|
0
|
16
|
2 039
|
4 050
|
4 053
|
4 056
|
4 059
|
4 061
|
|
Other Equity |
982
|
1 645
|
2 710
|
3 173
|
2 190
|
3 249
|
2 445
|
2 302
|
454
|
1 904
|
|
Total Equity |
67 277
N/A
|
78 132
+16%
|
84 879
+9%
|
97 367
+15%
|
109 195
+12%
|
116 786
+7%
|
126 297
+8%
|
135 429
+7%
|
154 287
+14%
|
172 360
+12%
|
|
Total Liabilities & Equity |
141 311
N/A
|
156 234
+11%
|
154 922
-1%
|
175 999
+14%
|
196 459
+12%
|
206 426
+5%
|
208 076
+1%
|
219 602
+6%
|
246 924
+12%
|
266 907
+8%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
60
|
60
|
66
|
68
|
67
|
66
|
66
|
66
|
66
|
66
|