First Time Loading...

Nichias Corp
TSE:5393

Watchlist Manager
Nichias Corp Logo
Nichias Corp
TSE:5393
Watchlist
Price: 4 300 JPY 3.12% Market Closed
Updated: Apr 27, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

18.7B
+2%
Operating Cash Flow
Growth Rates:
1 Year
+9%
3 Years
+1%
5 Years
+7%
7 Years
-15%
10 Years
+168%
-12.9B
-19%
Investing Cash Flow
Growth Rates:
1 Year
-138%
3 Years
-129%
5 Years
-11%
7 Years
-45%
10 Years
-29%
-6.5B
-0.2%
Financing Cash Flow
Growth Rates:
1 Year
-4%
3 Years
-15%
5 Years
-59%
7 Years
-129%
10 Years
-69%

Cash Flow Statement
Nichias Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Operating Cash Flow
Net Income
9 735
10 621
10 560
10 389
10 994
12 260
12 932
14 467
14 107
12 274
12 285
13 277
15 979
19 011
20 363
20 555
20 369
21 225
23 103
23 582
23 507
22 832
20 682
20 871
20 286
21 037
19 773
18 319
18 758
17 532
21 715
24 241
26 891
30 679
31 389
32 863
33 091
30 822
31 612
32 907
34 242
Depreciation & Amortization
3 539
3 802
4 146
4 347
4 561
4 659
4 626
4 675
4 649
4 598
4 416
4 187
4 009
3 969
4 133
4 333
4 583
4 800
5 074
5 310
5 512
5 760
5 816
5 954
6 146
6 274
6 437
6 555
6 560
6 536
6 456
6 435
6 548
6 616
6 801
7 019
7 179
7 454
7 553
7 622
7 659
Other Non-Cash Items
(245)
(2 303)
(2 433)
(2 105)
(2 040)
337
372
273
405
3 254
3 449
3 774
3 382
315
4
(9)
127
418
334
393
0
308
172
267
201
(260)
650
(6)
(391)
2 959
1 298
2 112
1 958
(3 114)
(3 383)
(4 326)
(3 760)
199
609
714
928
Cash Taxes Paid
4 333
4 210
3 508
3 519
3 626
3 560
4 214
4 209
4 432
4 742
4 684
4 685
4 909
4 703
6 012
6 044
6 761
6 436
6 295
6 393
6 481
6 839
7 105
6 966
7 283
7 356
6 513
6 560
6 123
5 862
6 398
6 476
6 913
7 159
9 092
9 238
10 455
10 257
9 347
9 153
9 006
Cash Interest Paid
308
300
291
258
254
213
208
197
193
190
185
184
192
180
196
179
171
157
145
142
142
140
130
147
147
160
160
147
158
170
173
162
151
149
141
152
149
164
159
181
185
Change in Working Capital
(6 057)
(7 245)
(7 092)
(5 090)
(5 312)
(8 618)
(7 821)
(9 080)
(9 526)
(6 317)
(5 408)
(3 539)
(1 369)
1 503
622
(4 867)
(6 183)
(8 322)
(9 707)
(10 079)
(11 499)
(11 494)
(9 354)
(6 793)
(6 780)
(6 958)
(4 148)
(6 595)
(6 342)
(8 345)
(10 480)
(6 691)
(10 650)
(9 108)
(18 169)
(20 439)
(19 314)
(19 826)
(17 136)
(22 880)
(24 118)
Cash from Operating Activities
6 989
N/A
4 875
-30%
5 181
+6%
7 541
+46%
8 203
+9%
8 638
+5%
10 109
+17%
10 335
+2%
9 635
-7%
13 809
+43%
14 742
+7%
17 699
+20%
22 001
+24%
24 798
+13%
25 122
+1%
20 012
-20%
18 896
-6%
18 121
-4%
18 804
+4%
19 206
+2%
17 520
-9%
17 406
-1%
17 316
-1%
20 299
+17%
19 853
-2%
20 093
+1%
22 712
+13%
18 273
-20%
18 585
+2%
18 682
+1%
18 989
+2%
26 097
+37%
24 747
-5%
25 073
+1%
16 638
-34%
15 117
-9%
17 196
+14%
18 649
+8%
22 638
+21%
18 363
-19%
18 711
+2%
Investing Cash Flow
Capital Expenditures
(8 662)
(7 585)
(7 488)
(5 507)
(3 448)
(3 540)
(2 897)
(3 592)
(4 018)
(4 268)
(4 710)
(5 933)
(6 998)
(8 722)
(9 631)
(10 161)
(11 901)
(12 540)
(13 781)
(13 188)
(11 697)
(11 908)
(11 704)
(12 142)
(11 732)
(9 838)
(8 678)
(7 669)
(7 434)
(8 298)
(7 240)
(6 288)
(9 968)
(9 601)
(10 290)
(11 833)
(8 562)
(8 629)
(10 092)
(10 371)
(12 233)
Other Items
(1 335)
(1 222)
(916)
(377)
(214)
(575)
(436)
(654)
(678)
(175)
(191)
(179)
(1 937)
(1 895)
(2 707)
(3 586)
(1 726)
(1 830)
(1 020)
103
94
90
27
497
262
802
1 215
1 068
1 798
1 499
2 641
1 831
1 454
4 078
2 534
3 319
3 131
(22)
90
(488)
(689)
Cash from Investing Activities
(9 997)
N/A
(8 807)
+12%
(8 404)
+5%
(5 884)
+30%
(3 662)
+38%
(4 115)
-12%
(3 333)
+19%
(4 246)
-27%
(4 696)
-11%
(4 443)
+5%
(4 901)
-10%
(6 112)
-25%
(8 935)
-46%
(10 617)
-19%
(12 338)
-16%
(13 747)
-11%
(13 627)
+1%
(14 370)
-5%
(14 801)
-3%
(13 085)
+12%
(11 603)
+11%
(11 818)
-2%
(11 677)
+1%
(11 645)
+0%
(11 470)
+2%
(9 036)
+21%
(7 463)
+17%
(6 601)
+12%
(5 636)
+15%
(6 799)
-21%
(4 599)
+32%
(4 457)
+3%
(8 514)
-91%
(5 523)
+35%
(7 756)
-40%
(8 514)
-10%
(5 431)
+36%
(8 651)
-59%
(10 002)
-16%
(10 859)
-9%
(12 922)
-19%
Financing Cash Flow
Net Issuance of Common Stock
0
46
0
0
0
(115)
0
0
0
(26)
(1 529)
(1 535)
(1 544)
(1 523)
(2 024)
(2 026)
(2 023)
(2 023)
(2 021)
(2 019)
(2 014)
(2 010)
(8)
(2)
(3)
(3)
(3)
(4)
(2)
(2)
(3)
(3)
(4)
(3)
(2)
(2)
(1)
(2)
(2)
(3)
(4)
Net Issuance of Debt
(2 298)
(2 620)
2 327
(209)
(267)
479
(4 760)
(1 891)
(1 828)
(1 411)
(1 049)
(131)
1 950
(111)
(328)
(403)
(2 556)
(436)
(432)
4 195
2 135
2 019
4 039
(2 772)
(772)
(747)
(2 747)
(406)
(377)
(419)
(419)
(399)
(457)
(434)
0
(571)
(292)
(382)
(232)
(62)
68
Cash Paid for Dividends
(1 669)
(1 673)
(1 868)
(1 793)
(1 983)
(1 921)
(2 046)
(2 050)
(2 173)
(2 271)
(2 763)
(2 775)
(3 270)
(3 189)
(3 490)
(3 494)
(3 770)
(3 769)
(4 016)
(4 018)
(4 256)
(4 266)
(4 494)
(4 507)
(4 875)
(4 904)
(5 028)
(5 037)
(5 147)
(5 040)
(5 172)
(5 172)
(5 443)
(5 434)
(5 690)
(5 701)
(5 971)
(5 967)
(6 103)
(6 095)
(6 222)
Other
45
(7)
(47)
(70)
(54)
1
(10)
(17)
(34)
(9)
(2)
4
16
(142)
(132)
(115)
(117)
7
(9)
33
22
60
37
(52)
(18)
(13)
(10)
(13)
(130)
(8)
(2)
16
54
(10)
(13)
(44)
(23)
(17)
(27)
(358)
(373)
Cash from Financing Activities
(3 875)
N/A
(4 254)
-10%
458
N/A
(2 026)
N/A
(2 258)
-11%
(1 556)
+31%
(6 931)
-345%
(4 073)
+41%
(4 150)
-2%
(3 717)
+10%
(5 343)
-44%
(4 437)
+17%
(2 848)
+36%
(4 965)
-74%
(5 974)
-20%
(6 038)
-1%
(8 466)
-40%
(6 221)
+27%
(6 478)
-4%
(1 809)
+72%
(4 113)
-127%
(4 197)
-2%
(426)
+90%
(7 333)
-1 621%
(5 668)
+23%
(5 667)
+0%
(7 788)
-37%
(5 460)
+30%
(5 656)
-4%
(5 469)
+3%
(5 596)
-2%
(5 558)
+1%
(5 850)
-5%
(5 881)
-1%
(5 939)
-1%
(6 318)
-6%
(6 287)
+0%
(6 368)
-1%
(6 364)
+0%
(6 518)
-2%
(6 531)
0%
Change in Cash
Effect of Foreign Exchange Rates
206
176
136
20
11
157
183
96
(57)
(309)
(776)
(1 061)
(911)
182
483
853
708
(229)
(362)
(248)
(132)
(158)
64
(60)
3
(13)
(475)
(338)
(292)
67
873
806
934
1 155
1 924
2 310
1 393
918
353
766
1 489
Net Change in Cash
(6 677)
N/A
(8 010)
-20%
(2 629)
+67%
(349)
+87%
2 294
N/A
3 124
+36%
28
-99%
2 112
+7 443%
732
-65%
5 340
+630%
3 722
-30%
6 089
+64%
9 307
+53%
9 398
+1%
7 293
-22%
1 080
-85%
(2 489)
N/A
(2 699)
-8%
(2 837)
-5%
4 064
N/A
1 672
-59%
1 233
-26%
5 277
+328%
1 261
-76%
2 718
+116%
5 377
+98%
6 986
+30%
5 874
-16%
7 001
+19%
6 481
-7%
9 667
+49%
16 888
+75%
11 317
-33%
14 824
+31%
4 867
-67%
2 595
-47%
6 871
+165%
4 548
-34%
6 625
+46%
1 752
-74%
747
-57%
Free Cash Flow
Free Cash Flow
(1 673)
N/A
(2 710)
-62%
(2 307)
+15%
2 034
N/A
4 755
+134%
5 098
+7%
7 212
+41%
6 743
-7%
5 617
-17%
9 541
+70%
10 032
+5%
11 766
+17%
15 003
+28%
16 076
+7%
15 491
-4%
9 851
-36%
6 995
-29%
5 581
-20%
5 023
-10%
6 018
+20%
5 823
-3%
5 498
-6%
5 612
+2%
8 157
+45%
8 121
0%
10 255
+26%
14 034
+37%
10 604
-24%
11 151
+5%
10 384
-7%
11 749
+13%
19 809
+69%
14 779
-25%
15 472
+5%
6 348
-59%
3 284
-48%
8 634
+163%
10 020
+16%
12 546
+25%
7 992
-36%
6 478
-19%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.