Japan Steel Works Ltd
TSE:5631

Watchlist Manager
Japan Steel Works Ltd Logo
Japan Steel Works Ltd
TSE:5631
Watchlist
Price: 8 032 JPY 4.6% Market Closed
Market Cap: 597.7B JPY

Relative Value

The Relative Value of one Japan Steel Works Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 8 032 JPY, Japan Steel Works Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Japan Steel Works Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
43
Median 3Y
1.3
Median 5Y
1.1
Industry
1.8
Forward
2
vs History
26
vs Industry
30
Median 3Y
22.8
Median 5Y
23
Industry
22.7
Forward
27
vs History
4
vs Industry
33
Median 3Y
10.1
Median 5Y
12.2
Industry
15.4
vs History
4
vs Industry
21
Median 3Y
-22.8
Median 5Y
15.8
Industry
21.8
vs History
9
vs Industry
35
Median 3Y
1.8
Median 5Y
1.6
Industry
2.1
vs History
9
vs Industry
46
Median 3Y
1.1
Median 5Y
0.9
Industry
1.9
Forward
1.9
vs History
9
vs Industry
44
Median 3Y
4.6
Median 5Y
3.9
Industry
6.8
vs History
9
vs Industry
37
Median 3Y
9.5
Median 5Y
9.4
Industry
13.1
Forward
16
vs History
11
vs Industry
36
Median 3Y
13.6
Median 5Y
13.8
Industry
17.6
vs History
4
vs Industry
39
Median 3Y
7.8
Median 5Y
9.5
Industry
15.7
vs History
vs Industry
23
Median 3Y
-24.9
Median 5Y
12.6
Industry
19.5
vs History
9
vs Industry
37
Median 3Y
1.2
Median 5Y
1
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Japan Steel Works Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Japan Steel Works Ltd
TSE:5631
591.2B JPY 2.1 26.8 16.2 21.3
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
114.9B USD 5.7 31.6 23.5 28.6
SE
Atlas Copco AB
STO:ATCO A
839.7B SEK 4.9 30.4 19.4 24.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14T JPY 2.7 55.6 24.6 34.3
US
Barnes Group Inc
NYSE:B
74.4B USD 5.1 20.8 8.9 11.3
US
Illinois Tool Works Inc
NYSE:ITW
72.7B USD 4.6 24 17.7 19.4
SE
Sandvik AB
STO:SAND
378.6B SEK 3.1 25.6 14.6 19.9
CH
Schindler Holding AG
SIX:SCHP
32.1B CHF 2.9 32.6 18.8 23.4
JP
Fanuc Corp
TSE:6954
5.9T JPY 7.2 37.4 24.3 31
FI
Kone Oyj
OMXH:KNEBV
31.6B EUR 2.8 33.1 19.2 23.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Japan Steel Works Ltd
TSE:5631
Average EV/EBITDA: 15 637.1
16.2
19%
0.9
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.5
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
19.4
3%
6.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
24.6
19%
1.3
US
Barnes Group Inc
NYSE:B
8.9
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.7
3%
5.9
SE
Sandvik AB
STO:SAND
14.6
6%
2.4
CH
Schindler Holding AG
SIX:SCHP
18.8
8%
2.3
JP
Fanuc Corp
TSE:6954
24.3
10%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
19.2
9%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Japan Steel Works Ltd
TSE:5631
Average EV/EBIT: 19 127.9
21.3
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.6
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
24.4
4%
6.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
34.3
N/A N/A
US
Barnes Group Inc
NYSE:B
11.3
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.4
4%
4.9
SE
Sandvik AB
STO:SAND
19.9
8%
2.5
CH
Schindler Holding AG
SIX:SCHP
23.4
10%
2.3
JP
Fanuc Corp
TSE:6954
31
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
23.9
10%
2.4