Hirakawa Hewtech Corp banner

Hirakawa Hewtech Corp
TSE:5821

Watchlist Manager
Hirakawa Hewtech Corp Logo
Hirakawa Hewtech Corp
TSE:5821
Watchlist
Price: 4 085 JPY 2% Market Closed
Market Cap: ¥72B

EV/FCFF

43.1
Current
1 303%
More Expensive
vs 3-y average of 3.1

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
43.1
=
Enterprise Value
¥53.4B
/
Free Cash Flow to Firm
¥1.4B

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
43.1
=
Enterprise Value
¥53.4B
/
Free Cash Flow to Firm
¥1.4B

Valuation Scenarios

Hirakawa Hewtech Corp is trading above its 3-year average

If EV/FCFF returns to its 3-Year Average (3.1), the stock would be worth ¥291.07 (93% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-94%
Maximum Upside
No Upside Scenarios
Average Downside
73%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 43.1 ¥4 085
0%
3-Year Average 3.1 ¥291.07
-93%
5-Year Average 2.4 ¥230.4
-94%
Industry Average 19.6 ¥1 856.37
-55%
Country Average 20.9 ¥1 977.51
-52%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
JP
Hirakawa Hewtech Corp
TSE:5821
72B JPY 43.1 17.9
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
2T CNY 19.2 25.3
CH
Abb Ltd
SIX:ABBN
140.9B CHF 36.9 35.9
FR
Schneider Electric SE
PAR:SU
152.3B EUR 35.9 36.6
IE
Eaton Corporation PLC
NYSE:ETN
160.2B USD 47.3 39.2
US
Vertiv Holdings Co
NYSE:VRT
117.1B USD 51.6 75.2
US
Emerson Electric Co
NYSE:EMR
77.8B USD 32.5 33.7
KR
LG Energy Solution Ltd
KRX:373220
110.4T KRW -18.9 -101.9
JP
Fujikura Ltd
TSE:5803
10.4T JPY 175.2 72.2
US
AMETEK Inc
NYSE:AME
52.4B USD 31.8 35.4
FR
Legrand SA
PAR:LR
38.7B EUR 31.3 31.1
P/E Multiple
Earnings Growth PEG
JP
Hirakawa Hewtech Corp
TSE:5821
Average P/E: 40.2
17.9
37%
0.5
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
25.3
22%
1.1
CH
Abb Ltd
SIX:ABBN
35.9
13%
2.8
FR
Schneider Electric SE
PAR:SU
36.6
23%
1.6
IE
Eaton Corporation PLC
NYSE:ETN
39.2
19%
2.1
US
Vertiv Holdings Co
NYSE:VRT
75.2
43%
1.7
US
Emerson Electric Co
NYSE:EMR
33.7
25%
1.3
KR
LG Energy Solution Ltd
KRX:373220
Negative Multiple: -101.9 N/A N/A
JP
Fujikura Ltd
TSE:5803
72.2
44%
1.6
US
AMETEK Inc
NYSE:AME
35.4
14%
2.5
FR
Legrand SA
PAR:LR
31.1
14%
2.2

Market Distribution

Higher than 79% of companies in Japan
Percentile
79th
Based on 3 767 companies
79th percentile
43.1
Low
0 — 13.6
Typical Range
13.6 — 32.2
High
32.2 —
Distribution Statistics
Japan
Min 0
30th Percentile 13.6
Median 20.9
70th Percentile 32.2
Max 571 930 627.1

Hirakawa Hewtech Corp
Glance View

Hirakawa Hewtech Corp. engages in the manufacture and sale of electric and electronic equipment; cable and assemblies; and medical equipment. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 2,053 full-time employees. The company went IPO on 2006-05-02. The firm operates its business through two business segments. Electric Wire & Processed Goods segment produces equipment electric wires and processed goods, fine cables and processed goods, power cords and power supply parts, as well as wire harnesses. Electronic & Medical Parts segment produces device equipment, electronic parts, as well as special tubes and processed products, among others.

Intrinsic Value
2 116.3 JPY
Overvaluation 48%
Intrinsic Value
Price ¥4 085
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett