Kawagishi Bridge Works Co Ltd
TSE:5921
Balance Sheet
Balance Sheet Decomposition
Kawagishi Bridge Works Co Ltd
Current Assets | 25.3B |
Cash & Short-Term Investments | 3.8B |
Receivables | 20.1B |
Other Current Assets | 1.4B |
Non-Current Assets | 8.8B |
Long-Term Investments | 1.5B |
PP&E | 6.8B |
Intangibles | 46.2m |
Other Non-Current Assets | 387.9m |
Current Liabilities | 6.2B |
Accounts Payable | 5.2B |
Accrued Liabilities | 193.6m |
Other Current Liabilities | 801.6m |
Non-Current Liabilities | 339.8m |
Other Non-Current Liabilities | 339.8m |
Balance Sheet
Kawagishi Bridge Works Co Ltd
Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
534
|
924
|
2 766
|
4 074
|
3 099
|
4 431
|
5 255
|
6 280
|
6 794
|
3 606
|
|
Cash Equivalents |
534
|
924
|
2 766
|
4 074
|
3 099
|
4 431
|
5 255
|
6 280
|
6 794
|
3 606
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
300
|
|
Total Receivables |
15 331
|
12 626
|
12 572
|
13 428
|
17 557
|
14 313
|
14 188
|
13 709
|
14 852
|
19 158
|
|
Accounts Receivables |
15 142
|
12 541
|
12 321
|
13 397
|
17 228
|
13 851
|
13 789
|
13 426
|
14 815
|
19 140
|
|
Other Receivables |
189
|
84
|
252
|
32
|
329
|
462
|
399
|
283
|
37
|
17
|
|
Inventory |
694
|
1 274
|
1 312
|
1 051
|
1 023
|
1 171
|
748
|
1 091
|
539
|
452
|
|
Other Current Assets |
80
|
100
|
339
|
146
|
73
|
76
|
43
|
24
|
67
|
50
|
|
Total Current Assets |
16 639
|
14 924
|
16 990
|
18 699
|
21 753
|
19 991
|
20 235
|
21 105
|
22 252
|
23 565
|
|
PP&E Net |
5 309
|
5 268
|
5 043
|
5 655
|
5 793
|
6 003
|
7 260
|
7 010
|
6 782
|
6 823
|
|
PP&E Gross |
5 309
|
5 268
|
5 043
|
5 655
|
5 793
|
6 003
|
7 260
|
7 010
|
6 782
|
6 823
|
|
Accumulated Depreciation |
8 128
|
8 280
|
7 710
|
7 689
|
7 950
|
8 136
|
8 375
|
8 599
|
9 006
|
9 463
|
|
Intangible Assets |
13
|
12
|
17
|
15
|
18
|
15
|
17
|
20
|
39
|
49
|
|
Note Receivable |
29
|
28
|
28
|
28
|
26
|
26
|
29
|
26
|
26
|
27
|
|
Long-Term Investments |
748
|
615
|
593
|
837
|
911
|
654
|
551
|
730
|
1 282
|
1 617
|
|
Other Long-Term Assets |
336
|
477
|
514
|
416
|
479
|
508
|
484
|
334
|
386
|
360
|
|
Total Assets |
23 074
N/A
|
21 324
-8%
|
23 184
+9%
|
25 651
+11%
|
28 980
+13%
|
27 198
-6%
|
28 576
+5%
|
29 225
+2%
|
30 767
+5%
|
32 441
+5%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
0
|
0
|
3 011
|
4 194
|
2 513
|
3 156
|
3 123
|
3 754
|
3 559
|
|
Accrued Liabilities |
198
|
233
|
270
|
279
|
308
|
260
|
267
|
314
|
349
|
463
|
|
Short-Term Debt |
2 260
|
500
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
9
|
5
|
5
|
4
|
2
|
2
|
3
|
3
|
3
|
3
|
|
Other Current Liabilities |
3 884
|
3 237
|
3 611
|
700
|
1 069
|
507
|
683
|
539
|
658
|
796
|
|
Total Current Liabilities |
6 351
|
3 975
|
3 885
|
3 994
|
5 573
|
3 283
|
4 108
|
3 980
|
4 763
|
4 820
|
|
Long-Term Debt |
7
|
13
|
9
|
5
|
2
|
0
|
12
|
10
|
7
|
4
|
|
Deferred Income Tax |
130
|
106
|
146
|
196
|
95
|
52
|
1
|
0
|
0
|
45
|
|
Other Liabilities |
438
|
377
|
373
|
604
|
583
|
586
|
750
|
274
|
278
|
311
|
|
Total Liabilities |
6 926
N/A
|
4 471
-35%
|
4 413
-1%
|
4 799
+9%
|
6 254
+30%
|
3 921
-37%
|
4 871
+24%
|
4 264
-12%
|
5 048
+18%
|
5 180
+3%
|
|
Equity | |||||||||||
Common Stock |
955
|
955
|
955
|
955
|
955
|
955
|
955
|
955
|
955
|
955
|
|
Retained Earnings |
14 543
|
15 263
|
17 198
|
19 116
|
20 950
|
21 685
|
22 254
|
23 371
|
24 078
|
25 095
|
|
Additional Paid In Capital |
572
|
572
|
572
|
572
|
572
|
572
|
578
|
583
|
589
|
660
|
|
Unrealized Security Profit/Loss |
209
|
195
|
182
|
347
|
393
|
210
|
136
|
255
|
286
|
591
|
|
Treasury Stock |
132
|
133
|
136
|
139
|
145
|
146
|
218
|
203
|
190
|
40
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
16 148
N/A
|
16 853
+4%
|
18 771
+11%
|
20 852
+11%
|
22 726
+9%
|
23 277
+2%
|
23 705
+2%
|
24 961
+5%
|
25 719
+3%
|
27 260
+6%
|
|
Total Liabilities & Equity |
23 074
N/A
|
21 324
-8%
|
23 184
+9%
|
25 651
+11%
|
28 980
+13%
|
27 198
-6%
|
28 576
+5%
|
29 225
+2%
|
30 767
+5%
|
32 441
+5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|