Kawagishi Bridge Works Co Ltd
TSE:5921
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Kawagishi Bridge Works Co Ltd
Income Statement
Kawagishi Bridge Works Co Ltd
| Dec-2008 | Mar-2009 | Jun-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
0
|
0
|
2
|
0
|
0
|
8
|
4
|
6
|
8
|
8
|
7
|
7
|
7
|
7
|
6
|
6
|
6
|
5
|
5
|
5
|
6
|
9
|
12
|
16
|
16
|
14
|
11
|
7
|
0
|
3
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
2
|
0
|
2
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
|
| Revenue |
12 047
N/A
|
11 501
-5%
|
12 683
+10%
|
14 199
+12%
|
13 122
-8%
|
14 577
+11%
|
19 309
+32%
|
18 921
-2%
|
19 233
+2%
|
18 994
-1%
|
18 477
-3%
|
17 286
-6%
|
15 167
-12%
|
12 393
-18%
|
11 215
-10%
|
11 964
+7%
|
11 820
-1%
|
12 385
+5%
|
12 607
+2%
|
12 626
+0%
|
14 060
+11%
|
15 493
+10%
|
17 707
+14%
|
18 799
+6%
|
19 961
+6%
|
19 544
-2%
|
18 062
-8%
|
18 633
+3%
|
17 537
-6%
|
17 798
+1%
|
18 361
+3%
|
18 192
-1%
|
18 386
+1%
|
19 034
+4%
|
19 587
+3%
|
20 793
+6%
|
22 287
+7%
|
24 141
+8%
|
25 747
+7%
|
25 933
+1%
|
27 175
+5%
|
25 488
-6%
|
23 102
-9%
|
21 650
-6%
|
19 264
-11%
|
19 307
+0%
|
19 913
+3%
|
19 712
-1%
|
18 729
-5%
|
18 418
-2%
|
18 874
+2%
|
19 635
+4%
|
21 754
+11%
|
21 862
+0%
|
22 050
+1%
|
22 490
+2%
|
24 000
+7%
|
25 321
+6%
|
25 999
+3%
|
27 374
+5%
|
26 743
-2%
|
27 213
+2%
|
27 566
+1%
|
26 380
-4%
|
25 435
-4%
|
24 634
-3%
|
24 220
-2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(11 542)
|
(10 840)
|
(11 905)
|
(13 177)
|
(11 940)
|
(13 219)
|
(17 983)
|
(18 203)
|
(19 043)
|
(19 506)
|
(19 108)
|
(17 902)
|
(15 707)
|
(12 889)
|
(11 965)
|
(12 772)
|
(12 807)
|
(13 208)
|
(13 107)
|
(12 921)
|
(14 063)
|
(15 217)
|
(17 123)
|
(18 351)
|
(19 069)
|
(18 724)
|
(16 951)
|
(16 559)
|
(15 373)
|
(15 175)
|
(15 533)
|
(15 290)
|
(15 393)
|
(15 558)
|
(15 997)
|
(17 042)
|
(18 582)
|
(20 368)
|
(22 138)
|
(22 839)
|
(24 124)
|
(23 105)
|
(20 958)
|
(19 342)
|
(17 120)
|
(17 283)
|
(17 706)
|
(17 248)
|
(16 394)
|
(15 931)
|
(16 218)
|
(17 259)
|
(19 013)
|
(19 346)
|
(19 939)
|
(20 898)
|
(22 036)
|
(23 239)
|
(23 746)
|
(24 481)
|
(24 450)
|
(24 631)
|
(24 957)
|
(23 843)
|
(22 676)
|
(21 661)
|
(21 327)
|
|
| Gross Profit |
505
N/A
|
661
+31%
|
778
+18%
|
1 022
+31%
|
1 182
+16%
|
1 358
+15%
|
1 326
-2%
|
718
-46%
|
190
-74%
|
(512)
N/A
|
(631)
-23%
|
(615)
+3%
|
(539)
+12%
|
(496)
+8%
|
(750)
-51%
|
(809)
-8%
|
(987)
-22%
|
(823)
+17%
|
(501)
+39%
|
(295)
+41%
|
(3)
+99%
|
276
N/A
|
584
+112%
|
448
-23%
|
892
+99%
|
819
-8%
|
1 111
+36%
|
2 074
+87%
|
2 163
+4%
|
2 623
+21%
|
2 828
+8%
|
2 902
+3%
|
2 993
+3%
|
3 476
+16%
|
3 590
+3%
|
3 751
+4%
|
3 705
-1%
|
3 773
+2%
|
3 609
-4%
|
3 095
-14%
|
3 051
-1%
|
2 383
-22%
|
2 144
-10%
|
2 308
+8%
|
2 144
-7%
|
2 024
-6%
|
2 207
+9%
|
2 464
+12%
|
2 335
-5%
|
2 486
+6%
|
2 655
+7%
|
2 376
-11%
|
2 741
+15%
|
2 515
-8%
|
2 111
-16%
|
1 592
-25%
|
1 964
+23%
|
2 083
+6%
|
2 253
+8%
|
2 893
+28%
|
2 293
-21%
|
2 582
+13%
|
2 609
+1%
|
2 537
-3%
|
2 759
+9%
|
2 973
+8%
|
2 893
-3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(509)
|
(497)
|
(515)
|
(522)
|
(521)
|
(537)
|
(692)
|
(681)
|
(674)
|
(631)
|
(633)
|
(612)
|
(604)
|
(594)
|
(583)
|
(580)
|
(578)
|
(571)
|
(561)
|
(678)
|
(520)
|
(521)
|
(512)
|
(656)
|
(652)
|
(654)
|
(526)
|
(548)
|
(599)
|
(616)
|
(652)
|
(840)
|
(845)
|
(766)
|
(742)
|
(1 023)
|
(1 009)
|
(1 048)
|
(728)
|
(744)
|
(767)
|
(748)
|
(754)
|
(768)
|
(782)
|
(776)
|
(781)
|
(779)
|
(778)
|
(795)
|
(803)
|
(1 143)
|
(895)
|
(902)
|
(869)
|
(849)
|
(828)
|
(820)
|
(838)
|
(862)
|
(879)
|
(900)
|
(940)
|
(948)
|
(956)
|
(976)
|
(1 020)
|
|
| Selling, General & Administrative |
(504)
|
(486)
|
(498)
|
(506)
|
(506)
|
(523)
|
(668)
|
(657)
|
(649)
|
(604)
|
(612)
|
(595)
|
(592)
|
(590)
|
(568)
|
(580)
|
(578)
|
(571)
|
(542)
|
(544)
|
(520)
|
(521)
|
(495)
|
(512)
|
(509)
|
(510)
|
(511)
|
(548)
|
(599)
|
(616)
|
(638)
|
(664)
|
(669)
|
(685)
|
(723)
|
(750)
|
(737)
|
(776)
|
(706)
|
(744)
|
(767)
|
(748)
|
(733)
|
(768)
|
(782)
|
(776)
|
(758)
|
(779)
|
(778)
|
(795)
|
(785)
|
(837)
|
(870)
|
(877)
|
(850)
|
(849)
|
(828)
|
(820)
|
(817)
|
(862)
|
(879)
|
(900)
|
(919)
|
(948)
|
(966)
|
(986)
|
(994)
|
|
| Research & Development |
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(5)
|
(6)
|
(6)
|
(9)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
|
| Depreciation & Amortization |
(5)
|
(10)
|
(15)
|
(14)
|
(14)
|
(14)
|
(18)
|
(18)
|
(19)
|
(18)
|
(18)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(24)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
(12)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
(133)
|
0
|
0
|
0
|
(144)
|
(144)
|
(144)
|
(0)
|
0
|
0
|
0
|
(0)
|
(176)
|
(176)
|
(81)
|
(0)
|
(272)
|
(273)
|
(273)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(306)
|
(25)
|
(25)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
9
|
9
|
(0)
|
|
| Operating Income |
(3)
N/A
|
164
N/A
|
263
+61%
|
500
+90%
|
661
+32%
|
821
+24%
|
634
-23%
|
38
-94%
|
(484)
N/A
|
(1 142)
-136%
|
(1 264)
-11%
|
(1 227)
+3%
|
(1 143)
+7%
|
(1 091)
+5%
|
(1 334)
-22%
|
(1 388)
-4%
|
(1 565)
-13%
|
(1 394)
+11%
|
(1 061)
+24%
|
(972)
+8%
|
(523)
+46%
|
(246)
+53%
|
73
N/A
|
(208)
N/A
|
240
N/A
|
165
-31%
|
585
+254%
|
1 526
+161%
|
1 564
+3%
|
2 007
+28%
|
2 176
+8%
|
2 062
-5%
|
2 148
+4%
|
2 710
+26%
|
2 848
+5%
|
2 728
-4%
|
2 696
-1%
|
2 725
+1%
|
2 880
+6%
|
2 350
-18%
|
2 284
-3%
|
1 635
-28%
|
1 391
-15%
|
1 540
+11%
|
1 361
-12%
|
1 247
-8%
|
1 426
+14%
|
1 686
+18%
|
1 557
-8%
|
1 691
+9%
|
1 852
+10%
|
1 233
-33%
|
1 846
+50%
|
1 613
-13%
|
1 242
-23%
|
742
-40%
|
1 136
+53%
|
1 263
+11%
|
1 415
+12%
|
2 031
+43%
|
1 414
-30%
|
1 682
+19%
|
1 669
-1%
|
1 589
-5%
|
1 802
+13%
|
1 997
+11%
|
1 873
-6%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
7
|
16
|
23
|
17
|
9
|
7
|
8
|
10
|
8
|
11
|
9
|
9
|
10
|
10
|
127
|
11
|
14
|
15
|
0
|
21
|
22
|
55
|
87
|
86
|
78
|
44
|
5
|
10
|
13
|
12
|
14
|
16
|
17
|
23
|
22
|
27
|
27
|
28
|
27
|
32
|
31
|
31
|
31
|
28
|
29
|
25
|
25
|
23
|
24
|
25
|
26
|
32
|
33
|
40
|
40
|
39
|
41
|
41
|
42
|
42
|
42
|
45
|
47
|
47
|
47
|
54
|
55
|
|
| Non-Reccuring Items |
(253)
|
(154)
|
(135)
|
75
|
16
|
1
|
18
|
18
|
14
|
(183)
|
(214)
|
(271)
|
(98)
|
96
|
(14)
|
166
|
(78)
|
(110)
|
(115)
|
0
|
(63)
|
(25)
|
(175)
|
0
|
0
|
0
|
0
|
(45)
|
(45)
|
(140)
|
(250)
|
0
|
0
|
0
|
(293)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(261)
|
(320)
|
(601)
|
(601)
|
(386)
|
0
|
0
|
0
|
(6)
|
75
|
75
|
75
|
75
|
0
|
0
|
0
|
(9)
|
0
|
(64)
|
(66)
|
(57)
|
|
| Gain/Loss on Disposition of Assets |
9
|
0
|
28
|
30
|
56
|
71
|
87
|
95
|
103
|
79
|
82
|
70
|
53
|
45
|
56
|
60
|
61
|
65
|
49
|
49
|
53
|
53
|
87
|
55
|
53
|
52
|
52
|
42
|
123
|
118
|
112
|
119
|
42
|
45
|
53
|
53
|
60
|
65
|
66
|
77
|
80
|
92
|
96
|
90
|
76
|
57
|
55
|
0
|
43
|
58
|
76
|
101
|
110
|
120
|
129
|
127
|
140
|
136
|
136
|
136
|
152
|
152
|
154
|
142
|
106
|
97
|
90
|
|
| Total Other Income |
195
|
169
|
105
|
74
|
67
|
90
|
145
|
166
|
144
|
136
|
92
|
92
|
102
|
85
|
121
|
114
|
98
|
106
|
93
|
89
|
99
|
98
|
97
|
89
|
93
|
99
|
87
|
99
|
89
|
72
|
91
|
45
|
43
|
59
|
62
|
55
|
66
|
59
|
106
|
90
|
78
|
83
|
49
|
59
|
74
|
52
|
38
|
71
|
21
|
62
|
112
|
113
|
116
|
64
|
60
|
54
|
56
|
106
|
116
|
125
|
132
|
125
|
118
|
112
|
113
|
111
|
128
|
|
| Pre-Tax Income |
(45)
N/A
|
195
N/A
|
284
+46%
|
696
+145%
|
809
+16%
|
990
+22%
|
892
-10%
|
327
-63%
|
(214)
N/A
|
(1 100)
-414%
|
(1 296)
-18%
|
(1 328)
-2%
|
(1 077)
+19%
|
(855)
+21%
|
(1 044)
-22%
|
(1 038)
+1%
|
(1 469)
-41%
|
(1 320)
+10%
|
(1 034)
+22%
|
(814)
+21%
|
(413)
+49%
|
(65)
+84%
|
168
N/A
|
21
-87%
|
463
+2 085%
|
360
-22%
|
729
+102%
|
1 630
+124%
|
1 743
+7%
|
2 069
+19%
|
2 144
+4%
|
2 242
+5%
|
2 250
+0%
|
2 836
+26%
|
2 691
-5%
|
2 863
+6%
|
2 849
0%
|
2 877
+1%
|
3 078
+7%
|
2 549
-17%
|
2 473
-3%
|
1 841
-26%
|
1 567
-15%
|
1 717
+10%
|
1 540
-10%
|
1 382
-10%
|
1 282
-7%
|
1 460
+14%
|
1 043
-29%
|
1 235
+18%
|
1 679
+36%
|
1 480
-12%
|
2 104
+42%
|
1 837
-13%
|
1 466
-20%
|
1 038
-29%
|
1 448
+39%
|
1 621
+12%
|
1 783
+10%
|
2 335
+31%
|
1 741
-25%
|
2 004
+15%
|
1 978
-1%
|
1 890
-4%
|
2 003
+6%
|
2 192
+9%
|
2 089
-5%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(98)
|
(73)
|
(104)
|
(184)
|
(344)
|
(485)
|
(575)
|
(454)
|
(329)
|
(122)
|
(258)
|
(249)
|
(239)
|
(230)
|
(12)
|
(14)
|
(14)
|
(14)
|
(8)
|
(8)
|
(7)
|
(9)
|
34
|
108
|
(44)
|
(71)
|
(16)
|
(318)
|
(105)
|
(131)
|
(93)
|
(21)
|
(198)
|
(301)
|
(540)
|
(669)
|
(720)
|
(891)
|
(954)
|
(803)
|
(781)
|
(575)
|
(467)
|
(514)
|
(508)
|
(460)
|
(481)
|
(423)
|
(274)
|
(278)
|
(331)
|
(433)
|
(598)
|
(570)
|
(514)
|
(323)
|
(429)
|
(488)
|
(535)
|
(641)
|
(479)
|
(570)
|
(508)
|
(545)
|
(578)
|
(621)
|
(642)
|
|
| Income from Continuing Operations |
(142)
|
121
|
180
|
511
|
465
|
505
|
317
|
(127)
|
(543)
|
(1 222)
|
(1 554)
|
(1 577)
|
(1 315)
|
(1 085)
|
(1 056)
|
(1 052)
|
(1 483)
|
(1 333)
|
(1 042)
|
(821)
|
(420)
|
(74)
|
202
|
130
|
419
|
290
|
713
|
1 312
|
1 638
|
1 939
|
2 052
|
2 221
|
2 052
|
2 535
|
2 151
|
2 194
|
2 129
|
1 986
|
2 125
|
1 747
|
1 692
|
1 266
|
1 099
|
1 203
|
1 032
|
921
|
801
|
1 037
|
769
|
958
|
1 348
|
1 046
|
1 506
|
1 267
|
952
|
714
|
1 018
|
1 133
|
1 249
|
1 694
|
1 262
|
1 434
|
1 469
|
1 345
|
1 425
|
1 571
|
1 447
|
|
| Net Income (Common) |
(142)
N/A
|
121
N/A
|
180
+48%
|
511
+184%
|
465
-9%
|
505
+9%
|
317
-37%
|
(127)
N/A
|
(543)
-328%
|
(1 222)
-125%
|
(1 554)
-27%
|
(1 577)
-1%
|
(1 315)
+17%
|
(1 085)
+18%
|
(1 056)
+3%
|
(1 052)
+0%
|
(1 483)
-41%
|
(1 333)
+10%
|
(1 042)
+22%
|
(821)
+21%
|
(420)
+49%
|
(74)
+82%
|
202
N/A
|
130
-36%
|
419
+224%
|
290
-31%
|
713
+146%
|
1 312
+84%
|
1 638
+25%
|
1 939
+18%
|
2 052
+6%
|
2 221
+8%
|
2 052
-8%
|
2 535
+24%
|
2 151
-15%
|
2 194
+2%
|
2 129
-3%
|
1 986
-7%
|
2 125
+7%
|
1 747
-18%
|
1 692
-3%
|
1 266
-25%
|
1 099
-13%
|
1 203
+9%
|
1 032
-14%
|
921
-11%
|
801
-13%
|
1 037
+29%
|
769
-26%
|
958
+24%
|
1 348
+41%
|
1 046
-22%
|
1 506
+44%
|
1 267
-16%
|
952
-25%
|
714
-25%
|
1 018
+43%
|
1 133
+11%
|
1 249
+10%
|
1 694
+36%
|
1 262
-26%
|
1 434
+14%
|
1 469
+2%
|
1 345
-8%
|
1 425
+6%
|
1 571
+10%
|
1 447
-8%
|
|
| EPS (Diluted) |
-49.06
N/A
|
40.46
N/A
|
62.1
+53%
|
176.34
+184%
|
155
-12%
|
174.06
+12%
|
105.66
-39%
|
-43.72
N/A
|
-187.24
-328%
|
-421.41
-125%
|
-518
-23%
|
-543.86
-5%
|
-453.58
+17%
|
-374.2
+18%
|
-352
+6%
|
-362.82
-3%
|
-511.41
-41%
|
-459.79
+10%
|
-347.33
+24%
|
-283.17
+18%
|
-144.82
+49%
|
-25.41
+82%
|
67.33
N/A
|
44.65
-34%
|
144.48
+224%
|
99.86
-31%
|
244.66
+145%
|
452.41
+85%
|
564.89
+25%
|
668.55
+18%
|
703.9
+5%
|
765.82
+9%
|
707.65
-8%
|
874.24
+24%
|
738.38
-16%
|
756.41
+2%
|
734.27
-3%
|
684.93
-7%
|
729.61
+7%
|
599.76
-18%
|
580.96
-3%
|
434.72
-25%
|
377.52
-13%
|
413.09
+9%
|
354.94
-14%
|
319.42
-10%
|
276.7
-13%
|
359.71
+30%
|
265.97
-26%
|
331.12
+24%
|
466.5
+41%
|
361.9
-22%
|
519.65
+44%
|
437.13
-16%
|
328.59
-25%
|
246.47
-25%
|
350.08
+42%
|
386.42
+10%
|
426.2
+10%
|
568.78
+33%
|
424.07
-25%
|
488.63
+15%
|
498.2
+2%
|
465.36
-7%
|
512.97
+10%
|
578.21
+13%
|
521.05
-10%
|
|