Kawagishi Bridge Works Co Ltd
TSE:5921
Intrinsic Value
Kawagishi Bridge Works Co., Ltd. engages in the design, production, manufacture and sale of steel frames and precast concrete products for buildings. [ Read More ]
The intrinsic value of one Kawagishi Bridge Works Co Ltd stock under the Base Case scenario is 9 518.46 JPY. Compared to the current market price of 4 515 JPY, Kawagishi Bridge Works Co Ltd is Undervalued by 53%.
Valuation Backtest
Kawagishi Bridge Works Co Ltd
Run backtest to discover the historical profit from buying and selling Kawagishi Bridge Works Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Kawagishi Bridge Works Co Ltd
Current Assets | 25.3B |
Cash & Short-Term Investments | 3.8B |
Receivables | 20.1B |
Other Current Assets | 1.4B |
Non-Current Assets | 8.8B |
Long-Term Investments | 1.5B |
PP&E | 6.8B |
Intangibles | 46.2m |
Other Non-Current Assets | 387.9m |
Current Liabilities | 6.2B |
Accounts Payable | 5.2B |
Accrued Liabilities | 193.6m |
Other Current Liabilities | 801.6m |
Non-Current Liabilities | 339.8m |
Other Non-Current Liabilities | 339.8m |
Earnings Waterfall
Kawagishi Bridge Works Co Ltd
Revenue
|
27.4B
JPY
|
Cost of Revenue
|
-24.5B
JPY
|
Gross Profit
|
2.9B
JPY
|
Operating Expenses
|
-861.9m
JPY
|
Operating Income
|
2B
JPY
|
Other Expenses
|
-336.6m
JPY
|
Net Income
|
1.7B
JPY
|
Free Cash Flow Analysis
Kawagishi Bridge Works Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Kawagishi Bridge Works Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Score
Kawagishi Bridge Works Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Kawagishi Bridge Works Co Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Score
Kawagishi Bridge Works Co Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Kawagishi Bridge Works Co Ltd
Shareholder Return
Price
Kawagishi Bridge Works Co Ltd
Average Annual Return | 4.98% |
Standard Deviation of Annual Returns | 14.69% |
Max Drawdown | -35% |
Market Capitalization | 13.2B JPY |
Shares Outstanding | 2 932 124 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Kawagishi Bridge Works Co., Ltd. engages in the design, production, manufacture and sale of steel frames and precast concrete products for buildings. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 313 full-time employees. The Company’s contracted steel works mainly include site construction, design, and cost estimation for construction work in East Japan. The firm is also engaged in the manufacture, sale and installation of precast concrete products for construction.
Contact
IPO
Employees
Officers
The intrinsic value of one Kawagishi Bridge Works Co Ltd stock under the Base Case scenario is 9 518.46 JPY.
Compared to the current market price of 4 515 JPY, Kawagishi Bridge Works Co Ltd is Undervalued by 53%.