Otani Kogyo Co Ltd
TSE:5939

Watchlist Manager
Otani Kogyo Co Ltd Logo
Otani Kogyo Co Ltd
TSE:5939
Watchlist
Price: 6 380 JPY -0.31% Market Closed
Market Cap: 5B JPY

Relative Value

The Relative Value of one Otani Kogyo Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 6 380 JPY, Otani Kogyo Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Otani Kogyo Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
73
Median 3Y
0.6
Median 5Y
0.6
Industry
1.9
vs History
65
vs Industry
54
Median 3Y
16.1
Median 5Y
20.9
Industry
22.8
vs History
19
vs Industry
49
Median 3Y
23.9
Median 5Y
18.6
Industry
15.9
vs History
vs Industry
36
Median 3Y
7.5
Median 5Y
-7
Industry
22.2
vs History
55
vs Industry
59
Median 3Y
1.2
Median 5Y
1.2
Industry
2.2
vs History
12
vs Industry
80
Median 3Y
0.5
Median 5Y
0.5
Industry
2
vs History
20
vs Industry
74
Median 3Y
2.4
Median 5Y
2.2
Industry
7
vs History
19
vs Industry
61
Median 3Y
6.9
Median 5Y
6.5
Industry
13.1
vs History
25
vs Industry
61
Median 3Y
10.3
Median 5Y
10.5
Industry
17.5
vs History
15
vs Industry
55
Median 3Y
17.3
Median 5Y
14.7
Industry
16.1
vs History
vs Industry
29
Median 3Y
-17.7
Median 5Y
-7.8
Industry
19.7
vs History
46
vs Industry
57
Median 3Y
1
Median 5Y
0.9
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Otani Kogyo Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Otani Kogyo Co Ltd
TSE:5939
5B JPY 0.6 17.6 8.9 13
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
116.1B USD 5.8 31.9 23.8 28.8
SE
Atlas Copco AB
STO:ATCO A
867.7B SEK 5.1 31.4 20 25.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.3T JPY 3 56.6 26.4 39.1
US
Barnes Group Inc
NYSE:B
80.7B USD 5.5 22.5 9.6 12.3
US
Illinois Tool Works Inc
NYSE:ITW
74B USD 4.7 24.5 18 19.7
SE
Sandvik AB
STO:SAND
395.6B SEK 3.3 26.8 15.2 20.8
CH
Schindler Holding AG
SIX:SCHP
32.9B CHF 3 33.3 19.2 24
JP
Fanuc Corp
TSE:6954
6T JPY 7.4 38.2 24.9 31.8
FI
Kone Oyj
OMXH:KNEBV
32.1B EUR 2.9 33.7 19.6 24.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Otani Kogyo Co Ltd
TSE:5939
Average EV/EBITDA: 15 636.9
8.9
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.8
11%
2.2
SE
Atlas Copco AB
STO:ATCO A
20
3%
6.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
26.4
19%
1.4
US
Barnes Group Inc
NYSE:B
9.6
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18
3%
6
SE
Sandvik AB
STO:SAND
15.2
6%
2.5
CH
Schindler Holding AG
SIX:SCHP
19.2
8%
2.4
JP
Fanuc Corp
TSE:6954
24.9
10%
2.5
FI
K
Kone Oyj
OMXH:KNEBV
19.6
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Otani Kogyo Co Ltd
TSE:5939
Average EV/EBIT: 19 128
13
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.8
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
25.2
4%
6.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
39.1
N/A N/A
US
Barnes Group Inc
NYSE:B
12.3
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.7
4%
4.9
SE
Sandvik AB
STO:SAND
20.8
8%
2.6
CH
Schindler Holding AG
SIX:SCHP
24
10%
2.4
JP
Fanuc Corp
TSE:6954
31.8
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.3
10%
2.4