MRT Inc
TSE:6034

Watchlist Manager
MRT Inc Logo
MRT Inc
TSE:6034
Watchlist
Price: 640 JPY -2.14% Market Closed
Market Cap: ¥3.7B

Relative Value

The Relative Value of one MRT Inc stock under the Base Case scenario is 565.95 JPY. Compared to the current market price of 640 JPY, MRT Inc is Overvalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
565.95 JPY
Overvaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
MRT Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
MRT Inc
TSE:6034
3.6B JPY 0.8 -21.2 5.4 37.6
US
CVS Health Corp
NYSE:CVS
90.2B USD 0.2 192.2 13.1 13.1
US
Cigna Group
XMUN:CGN
63B EUR 0.3 12 9.1 11.6
US
Cigna Corp
NYSE:CI
72.3B USD 0.3 11.7 0 0
DE
Fresenius SE & Co KGaA
XETRA:FRE
27.6B EUR 1.2 24.3 10.6 16.1
DE
Fresenius Medical Care AG
XMUN:FME
21.8B EUR 1.1 30.4 9.7 20.8
US
Laboratory Corporation of America Holdings
NYSE:LH
22.3B USD 1.6 26.2 14.1 19.8
US
Quest Diagnostics Inc
NYSE:DGX
20.4B USD 1.9 21.2 11.7 15.8
US
Guardant Health Inc
NASDAQ:GH
14.3B USD 15.8 -35.8 -37.6 -34.2
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
10.8B EUR 0.5 15 6.1 13
AU
Sonic Healthcare Ltd
ASX:SHL
11.1B AUD 1.2 21.6 16.2 16.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
MRT Inc
TSE:6034
Average EV/EBITDA: 10.7
5.4
N/A N/A
US
CVS Health Corp
NYSE:CVS
13.1
25%
0.5
US
C
Cigna Group
XMUN:CGN
9.1
4%
2.3
US
Cigna Corp
NYSE:CI
Not Available N/A N/A
DE
Fresenius SE & Co KGaA
XETRA:FRE
10.6
14%
0.8
DE
Fresenius Medical Care AG
XMUN:FME
9.7
10%
1
US
Laboratory Corporation of America Holdings
NYSE:LH
14.1
16%
0.9
US
Quest Diagnostics Inc
NYSE:DGX
11.7
8%
1.5
US
Guardant Health Inc
NASDAQ:GH
Negative Multiple: -37.6 N/A N/A
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
6.1
10%
0.6
AU
Sonic Healthcare Ltd
ASX:SHL
16.2
34%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
MRT Inc
TSE:6034
Average EV/EBIT: 18.2
37.6
N/A N/A
US
CVS Health Corp
NYSE:CVS
13.1
19%
0.7
US
C
Cigna Group
XMUN:CGN
11.6
5%
2.3
US
Cigna Corp
NYSE:CI
Not Available N/A N/A
DE
Fresenius SE & Co KGaA
XETRA:FRE
16.1
20%
0.8
DE
Fresenius Medical Care AG
XMUN:FME
20.8
25%
0.8
US
Laboratory Corporation of America Holdings
NYSE:LH
19.8
27%
0.7
US
Quest Diagnostics Inc
NYSE:DGX
15.8
11%
1.4
US
Guardant Health Inc
NASDAQ:GH
Negative Multiple: -34.2 N/A N/A
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
13
25%
0.5
AU
Sonic Healthcare Ltd
ASX:SHL
16.2
11%
1.5