Gunosy Inc
TSE:6047
Gunosy Inc
TSE:6047
Price:
525
JPY
1.55%
Market Closed
Market Cap:
¥12.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Gunosy Inc
TSE:6047
|
JP |
Income Statement
Earnings Waterfall
Gunosy Inc
Gunosy Inc
Income Statement
Gunosy Inc
Gunosy Inc
Currency: JPY
| May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | Feb-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
4 600
N/A
|
5 400
+17%
|
6 352
+18%
|
7 143
+12%
|
7 740
+8%
|
8 472
+9%
|
9 220
+9%
|
9 996
+8%
|
11 201
+12%
|
12 488
+11%
|
13 622
+9%
|
14 505
+6%
|
15 017
+4%
|
15 196
+1%
|
15 061
-1%
|
15 126
+0%
|
13 987
-8%
|
12 316
-12%
|
10 693
-13%
|
9 149
-14%
|
8 910
-3%
|
8 979
+1%
|
9 002
+0%
|
9 055
+1%
|
8 998
-1%
|
8 648
-4%
|
8 543
-1%
|
8 445
-1%
|
8 052
-5%
|
8 005
-1%
|
7 853
-2%
|
7 656
-3%
|
7 344
-4%
|
7 037
-4%
|
6 690
-5%
|
6 325
-5%
|
6 098
-4%
|
6 203
+2%
|
6 302
+2%
|
9 733
+54%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 413)
|
(1 812)
|
(2 265)
|
(2 678)
|
(3 024)
|
(3 461)
|
(3 920)
|
(4 498)
|
(5 326)
|
(6 174)
|
(6 989)
|
(7 501)
|
(7 879)
|
(8 132)
|
(8 290)
|
(8 530)
|
(7 976)
|
(7 129)
|
(6 109)
|
(5 189)
|
(5 077)
|
(5 043)
|
(5 064)
|
(5 098)
|
(5 007)
|
(4 923)
|
(4 958)
|
(4 990)
|
(4 945)
|
(4 947)
|
(4 871)
|
(4 734)
|
(4 375)
|
(4 021)
|
(3 655)
|
(3 325)
|
(3 203)
|
(3 265)
|
(3 346)
|
(5 196)
|
|
| Gross Profit |
3 187
N/A
|
3 588
+13%
|
4 087
+14%
|
4 465
+9%
|
4 716
+6%
|
5 011
+6%
|
5 300
+6%
|
5 498
+4%
|
5 875
+7%
|
6 314
+7%
|
6 633
+5%
|
7 004
+6%
|
7 138
+2%
|
7 064
-1%
|
6 771
-4%
|
6 596
-3%
|
6 011
-9%
|
5 187
-14%
|
4 584
-12%
|
3 960
-14%
|
3 833
-3%
|
3 936
+3%
|
3 938
+0%
|
3 957
+0%
|
3 991
+1%
|
3 725
-7%
|
3 585
-4%
|
3 455
-4%
|
3 107
-10%
|
3 058
-2%
|
2 982
-2%
|
2 922
-2%
|
2 969
+2%
|
3 016
+2%
|
3 035
+1%
|
3 000
-1%
|
2 895
-4%
|
2 938
+1%
|
2 956
+1%
|
4 537
+53%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 624)
|
(2 828)
|
(3 080)
|
(3 178)
|
(3 198)
|
(3 465)
|
(3 622)
|
(3 697)
|
(3 937)
|
(4 000)
|
(4 096)
|
(5 340)
|
(4 836)
|
(5 322)
|
(5 837)
|
(5 650)
|
(5 152)
|
(4 614)
|
(3 505)
|
(3 038)
|
(3 116)
|
(3 238)
|
(3 436)
|
(3 614)
|
(3 579)
|
(3 537)
|
(3 496)
|
(3 388)
|
(3 375)
|
(3 428)
|
(3 293)
|
(3 146)
|
(2 899)
|
(2 591)
|
(2 394)
|
(2 225)
|
(2 320)
|
(2 494)
|
(2 677)
|
(4 248)
|
|
| Selling, General & Administrative |
(2 624)
|
(2 828)
|
(3 080)
|
(3 178)
|
(3 198)
|
(3 322)
|
(3 479)
|
(3 697)
|
(3 935)
|
(3 998)
|
(4 094)
|
(4 577)
|
(4 834)
|
(5 320)
|
(5 833)
|
(5 647)
|
(5 151)
|
(4 400)
|
(3 505)
|
(3 037)
|
(3 115)
|
(3 236)
|
(3 434)
|
(3 615)
|
(3 578)
|
(3 536)
|
(3 498)
|
(3 387)
|
(3 375)
|
(3 429)
|
(3 292)
|
(3 146)
|
(2 898)
|
(2 589)
|
(2 392)
|
(2 224)
|
(2 319)
|
(2 492)
|
(2 675)
|
(4 245)
|
|
| Other Operating Expenses |
(0)
|
0
|
0
|
0
|
(0)
|
(143)
|
(142)
|
0
|
(2)
|
(2)
|
(2)
|
(763)
|
(2)
|
(2)
|
(4)
|
(3)
|
(1)
|
(214)
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
1
|
(1)
|
(1)
|
2
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
0
|
(3)
|
|
| Operating Income |
563
N/A
|
760
+35%
|
1 007
+32%
|
1 287
+28%
|
1 517
+18%
|
1 546
+2%
|
1 679
+9%
|
1 801
+7%
|
1 938
+8%
|
2 314
+19%
|
2 537
+10%
|
1 664
-34%
|
2 302
+38%
|
1 742
-24%
|
934
-46%
|
946
+1%
|
859
-9%
|
573
-33%
|
1 079
+88%
|
922
-15%
|
717
-22%
|
698
-3%
|
502
-28%
|
343
-32%
|
412
+20%
|
188
-54%
|
89
-53%
|
67
-25%
|
(268)
N/A
|
(370)
-38%
|
(311)
+16%
|
(224)
+28%
|
70
N/A
|
425
+507%
|
641
+51%
|
775
+21%
|
575
-26%
|
444
-23%
|
279
-37%
|
289
+4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1
|
(1)
|
(1)
|
51
|
52
|
52
|
52
|
0
|
34
|
34
|
425
|
417
|
384
|
370
|
(21)
|
(5)
|
(6)
|
8
|
60
|
45
|
17
|
24
|
61
|
56
|
82
|
(462)
|
(759)
|
(1 046)
|
(1 411)
|
(1 207)
|
(1 204)
|
(1 106)
|
(891)
|
(788)
|
(622)
|
(259)
|
(159)
|
48
|
199
|
185
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(142)
|
0
|
0
|
(124)
|
(742)
|
(742)
|
(742)
|
0
|
2
|
3
|
3
|
(124)
|
(213)
|
0
|
(208)
|
(81)
|
2
|
11
|
(44)
|
(44)
|
(39)
|
952
|
1 003
|
1 021
|
845
|
(320)
|
(342)
|
24
|
(16)
|
54
|
75
|
(307)
|
(125)
|
(18)
|
(19)
|
(8)
|
|
| Gain/Loss on Disposition of Assets |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
86
|
90
|
90
|
90
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
386
|
386
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
4
|
4
|
3
|
4
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
(1)
|
(1)
|
(12)
|
(11)
|
(15)
|
(19)
|
(12)
|
(15)
|
(41)
|
(145)
|
(251)
|
(255)
|
(223)
|
(123)
|
(18)
|
(21)
|
(17)
|
(16)
|
(14)
|
(389)
|
(389)
|
0
|
(1)
|
(2)
|
(4)
|
(5)
|
6
|
17
|
|
| Pre-Tax Income |
567
N/A
|
763
+35%
|
1 009
+32%
|
1 342
+33%
|
1 427
+6%
|
1 598
+12%
|
1 731
+8%
|
1 677
-3%
|
1 231
-27%
|
1 607
+31%
|
2 218
+38%
|
2 078
-6%
|
2 683
+29%
|
2 200
-18%
|
994
-55%
|
896
-10%
|
715
-20%
|
562
-21%
|
919
+64%
|
871
-5%
|
695
-20%
|
588
-15%
|
268
-54%
|
100
-63%
|
232
+132%
|
555
+139%
|
315
-43%
|
21
-93%
|
(851)
N/A
|
(1 913)
-125%
|
(1 871)
+2%
|
(1 309)
+30%
|
(840)
+36%
|
(309)
+63%
|
93
N/A
|
207
+123%
|
287
+39%
|
469
+63%
|
465
-1%
|
483
+4%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
39
|
48
|
(14)
|
(160)
|
(300)
|
(451)
|
(552)
|
(561)
|
(730)
|
(833)
|
(809)
|
(745)
|
(675)
|
(548)
|
(380)
|
(399)
|
(347)
|
(295)
|
(403)
|
(346)
|
(284)
|
(229)
|
(139)
|
(57)
|
(95)
|
(78)
|
(317)
|
(370)
|
(317)
|
(344)
|
(153)
|
(276)
|
(345)
|
(384)
|
(324)
|
(275)
|
(212)
|
(201)
|
(245)
|
(339)
|
|
| Income from Continuing Operations |
606
|
811
|
995
|
1 181
|
1 126
|
1 147
|
1 179
|
1 116
|
501
|
774
|
1 409
|
1 333
|
2 008
|
1 652
|
614
|
497
|
368
|
267
|
516
|
525
|
411
|
359
|
129
|
43
|
137
|
477
|
(2)
|
(349)
|
(1 168)
|
(2 257)
|
(2 024)
|
(1 585)
|
(1 185)
|
(693)
|
(231)
|
(68)
|
75
|
268
|
220
|
144
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
4
|
1
|
8
|
6
|
14
|
18
|
3
|
(22)
|
(43)
|
(27)
|
(21)
|
(6)
|
12
|
(6)
|
2
|
(2)
|
1
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
7
|
11
|
22
|
|
| Net Income (Common) |
606
N/A
|
811
+34%
|
995
+23%
|
1 181
+19%
|
1 126
-5%
|
1 146
+2%
|
1 178
+3%
|
1 116
-5%
|
501
-55%
|
774
+54%
|
1 422
+84%
|
1 337
-6%
|
2 009
+50%
|
1 660
-17%
|
619
-63%
|
511
-17%
|
386
-24%
|
270
-30%
|
492
+82%
|
481
-2%
|
383
-20%
|
337
-12%
|
123
-64%
|
55
-55%
|
130
+136%
|
481
+270%
|
(3)
N/A
|
(348)
-11 500%
|
(1 150)
-230%
|
(2 248)
-95%
|
(2 008)
+11%
|
(1 571)
+22%
|
(1 186)
+25%
|
(694)
+41%
|
(232)
+67%
|
(69)
+70%
|
78
N/A
|
276
+254%
|
229
-17%
|
165
-28%
|
|
| EPS (Diluted) |
25.49
N/A
|
34.23
+34%
|
41.78
+22%
|
49.22
+18%
|
47.09
-4%
|
47.55
+1%
|
48.66
+2%
|
46.1
-5%
|
20.75
-55%
|
32.11
+55%
|
58.83
+83%
|
55.23
-6%
|
83.16
+51%
|
68.72
-17%
|
26.24
-62%
|
21.39
-18%
|
16.09
-25%
|
11.32
-30%
|
20.62
+82%
|
20.17
-2%
|
16.06
-20%
|
14.13
-12%
|
5.15
-64%
|
2.3
-55%
|
5.44
+137%
|
20.09
+269%
|
-0.12
N/A
|
-14.5
-11 983%
|
-47.96
-231%
|
-93.6
-95%
|
-83.43
+11%
|
-65.25
+22%
|
-49.32
+24%
|
-28.96
+41%
|
-9.66
+67%
|
-2.89
+70%
|
3.25
N/A
|
11.52
+254%
|
9.55
-17%
|
6.89
-28%
|
|
Switch to:
Switch to:
See Also
Discover More
