First Time Loading...

Gunosy Inc
TSE:6047

Watchlist Manager
Gunosy Inc Logo
Gunosy Inc
TSE:6047
Watchlist
Price: 741 JPY 1.93% Market Closed
Updated: May 14, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

11.4B
-2%
Assets
Growth Rates:
1 Year
-13%
3 Years
-11%
5 Years
-14%
7 Years
+27%
10 Years
-
1.2B
-14%
Liabilities
Growth Rates:
1 Year
-21%
3 Years
-24%
5 Years
-54%
7 Years
+2%
10 Years
-
10.2B
-0.1%
Equity
Growth Rates:
1 Year
-12%
3 Years
-10%
5 Years
-5%
7 Years
+31%
10 Years
-

Balance Sheet Decomposition
Gunosy Inc

11.4B
Assets
1.2B
Liabilities
11.4B
Assets
1.2B
Liabilities
Current Assets 7B
Cash & Short-Term Investments 5.6B
Receivables 702m
Other Current Assets 696m
Non-Current Assets 4.4B
Long-Term Investments 4.4B
PP&E 12m
Other Non-Current Assets 42m
Current Liabilities 1.1B
Accounts Payable 259m
Accrued Liabilities 21m
Other Current Liabilities 806m
Non-Current Liabilities 125m
Other Non-Current Liabilities 125m

Balance Sheet
Gunosy Inc

Rotate your device to view
Balance Sheet
Currency: JPY
May-2014 May-2015 May-2016 May-2017 May-2018 May-2019 May-2020 May-2021 May-2022 May-2023
Assets
Cash & Cash Equivalents
463
6 312
5 370
6 577
8 767
11 157
9 075
8 952
6 492
5 925
Cash Equivalents
463
6 312
5 370
6 577
8 767
11 157
9 075
8 952
6 492
5 925
Total Receivables
213
348
581
875
1 007
995
1 027
876
772
669
Accounts Receivables
134
348
581
875
1 007
995
1 027
876
772
669
Other Receivables
79
0
0
0
0
0
0
0
0
0
Other Current Assets
3
42
300
392
419
425
574
599
613
678
Total Current Assets
679
6 702
6 251
7 843
10 193
12 577
10 676
10 427
7 877
7 272
PP&E Net
1
44
18
107
110
75
282
31
26
12
PP&E Gross
1
44
18
107
110
75
0
0
0
0
Accumulated Depreciation
1
3
41
21
39
83
0
0
0
0
Intangible Assets
5
4
5
8
11
19
44
70
51
0
Goodwill
0
0
262
561
422
284
151
87
63
40
Long-Term Investments
0
10
893
752
408
628
1 099
2 162
5 180
4 940
Other Long-Term Assets
5
111
158
338
411
399
510
498
321
60
Other Assets
0
0
262
561
422
284
151
87
63
40
Total Assets
690
N/A
6 871
+896%
7 587
+10%
9 609
+27%
11 555
+20%
13 982
+21%
12 762
-9%
13 275
+4%
13 518
+2%
12 324
-9%
Liabilities
Accounts Payable
0
61
204
487
971
1 167
739
809
637
421
Accrued Liabilities
12
78
0
0
0
0
0
0
0
0
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
8
0
0
0
0
0
0
0
Other Current Liabilities
70
301
616
1 080
1 859
1 826
1 088
1 054
926
1 017
Total Current Liabilities
82
440
828
1 566
2 830
2 993
1 827
1 863
1 563
1 438
Long-Term Debt
0
0
2
0
0
0
0
0
0
0
Deferred Income Tax
0
0
0
0
0
0
0
0
16
19
Minority Interest
0
0
0
0
0
56
16
36
43
0
Other Liabilities
0
0
12
25
6
4
14
8
5
10
Total Liabilities
82
N/A
440
+437%
842
+91%
1 592
+89%
2 836
+78%
3 053
+8%
1 857
-39%
1 907
+3%
1 627
-15%
1 467
-10%
Equity
Common Stock
1 024
3 867
3 871
3 912
3 975
4 046
4 077
4 094
4 099
4 099
Retained Earnings
1 439
1 302
697
449
969
3 007
3 407
3 742
3 795
2 546
Additional Paid In Capital
1 023
3 867
3 871
3 911
3 975
4 046
4 077
4 094
4 099
4 099
Unrealized Security Profit/Loss
0
0
0
54
2
1
2
23
47
16
Treasury Stock
0
0
0
200
199
169
653
602
463
307
Other Equity
0
0
0
0
1
0
1
17
314
404
Total Equity
608
N/A
6 431
+958%
6 746
+5%
8 018
+19%
8 719
+9%
10 929
+25%
10 905
0%
11 368
+4%
11 891
+5%
10 857
-9%
Total Liabilities & Equity
690
N/A
6 871
+896%
7 587
+10%
9 609
+27%
11 555
+20%
13 982
+21%
12 762
-9%
13 275
+4%
13 518
+2%
12 324
-9%
Shares Outstanding
Common Shares Outstanding
12
22
22
22
23
24
23
24
24
24

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.