First Time Loading...

Gunosy Inc
TSE:6047

Watchlist Manager
Gunosy Inc Logo
Gunosy Inc
TSE:6047
Watchlist
Price: 773 JPY -0.51% Market Closed
Updated: Mar 29, 2024

Intrinsic Value

Gunosy, Inc. engages in the media business. [ Read More ]

The intrinsic value of one Gunosy Inc stock under the Base Case scenario is 566.33 JPY. Compared to the current market price of 773 JPY, Gunosy Inc is Overvalued by 27%.

Key Points:
Intrinsic Value
Base Case
566.33 JPY
Overvaluation 27%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Gunosy Inc

Backtest Gunosy Inc Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Gunosy Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

How can I assist you today?

Provide an overview
of Gunosy Inc's business.

What risks and challenges
does Gunosy Inc face in the near future?

Summarize the latest earnings report
of Gunosy Inc.

Provide P/E
for Gunosy Inc and its competitors.

Financials

Balance Sheet Decomposition
Gunosy Inc

Current Assets 6.9B
Cash & Short-Term Investments 5.2B
Receivables 722m
Other Current Assets 953m
Non-Current Assets 4.7B
Long-Term Investments 4.6B
PP&E 12m
Intangibles 29m
Other Non-Current Assets 74m
Current Liabilities 1.4B
Accounts Payable 386m
Accrued Liabilities 4m
Other Current Liabilities 965m
Non-Current Liabilities 60m
Other Non-Current Liabilities 60m
Efficiency

Earnings Waterfall
Gunosy Inc

Revenue
7.9B JPY
Cost of Revenue
-4.9B JPY
Gross Profit
3B JPY
Operating Expenses
-3.3B JPY
Operating Income
-311m JPY
Other Expenses
-1.7B JPY
Net Income
-2B JPY

Free Cash Flow Analysis
Gunosy Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Gunosy Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Negative Revenue Growth Forecast
Negative 1-Year Revenue Growth
35/100
Profitability
Score

Gunosy Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Gunosy Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Gunosy Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Gunosy Inc

Wall Street analysts forecast Gunosy Inc stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Gunosy Inc is 600 JPY .

Lowest
Price Target
Not Available
Average
Price Target
600 JPY
22% Downside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Gunosy Inc

1M 1M
+12%
6M 6M
+27%
1Y 1Y
+28%
3Y 3Y
-9%
5Y 5Y
-68%
10Y 10Y
-52%
Annual Price Range
773
52w Low
537
52w High
910
Price Metrics
Average Annual Return -25.6%
Standard Deviation of Annual Returns 28.98%
Max Drawdown -78%
Shares Statistics
Market Capitalization 18.6B JPY
Shares Outstanding 24 074 056
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Gunosy Inc Logo
Gunosy Inc

Country

Japan

Industry

Technology

Market Cap

18.6B JPY

Dividend Yield

0%

Description

Gunosy, Inc. engages in the media business. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 215 full-time employees. The company went IPO on 2015-04-28. The firm operates through Media segment segments. Media segment includes advertisement (AD) distribution, ad Network and marketing solution. Gunosy Ads is an advertisement product that the Company provides to advertisers, it is possible to post advertisements on Gunosy and News Pass. The firm has created an ad network specialized for smartphones (a mechanism for bundling advertisements in bundles of advertisement distributable media) and delivering advertisement that enhances advertisement effectiveness of advertisers. The firm also provides customers with solution services to promote sales of customers' products and services on Gunosy and News Pass.

Contact

TOKYO-TO
Shibuya-Ku
WeWork Shibuya Scramble Square, 2-24-12, Shibuya
https://gunosy.co.jp/

IPO

2015-04-28

Employees

215

Officers

Chairman & Group CEO
Mr. Shinji Kimura
President & Representative Director
Mr. Kentaro Nishio
Co-founder
Mr. Yoshifumi Seki
CFO & Executive Officer
Tatsuyuki Iwase
Chief Investment Officer & Director
Mr. Yuki Maniwa
Operating Officer & CTO
Mr. Yukinori Koide
Show More
Operating Officer
Mitsumasa Kubo
Show Less

See Also

Discover More
What is the Intrinsic Value of one Gunosy Inc stock?

The intrinsic value of one Gunosy Inc stock under the Base Case scenario is 566.33 JPY.

Is Gunosy Inc stock undervalued or overvalued?

Compared to the current market price of 773 JPY, Gunosy Inc is Overvalued by 27%.