First Time Loading...

Vector Inc
TSE:6058

Watchlist Manager
Vector Inc Logo
Vector Inc
TSE:6058
Watchlist
Price: 1 322 JPY 4.59% Market Closed
Updated: Apr 24, 2024
Section:
 

Relative Value

The Relative Value of one Vector Inc stock under the Base Case scenario is 1 590.97 JPY. Compared to the current market price of 1 322 JPY, Vector Inc is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 590.97 JPY
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
79
vs Industry
57
Median 3Y
1.1
Median 5Y
1.1
Industry
1.5
Forward
1
More Details
13.2
P/E
P/E
Price to Earnings
13.2
vs History
61
vs Industry
31
Median 3Y
21.5
Median 5Y
18.1
Industry
18.6
Forward
13.2
More Details
13.9
P/OCF
P/OCF
Price to OCF
13.9
vs History
71
vs Industry
27
Median 3Y
14.2
Median 5Y
20.7
Industry
11.3
More Details
12.8
P/FCFE
P/FCFE
Price to FCFE
12.8
vs History
71
vs Industry
29
Median 3Y
17.4
Median 5Y
17.4
Industry
15.7
More Details
3.8
P/B
P/B
Price to Book Value
3.8
vs History
71
vs Industry
18
Median 3Y
4.3
Median 5Y
4.3
Industry
1.8
More Details
0.9
EV/S
EV/S
Enterprise Value to Sales
0.9
vs History
77
vs Industry
59
Median 3Y
0.9
Median 5Y
1
Industry
1.6
Forward
0.8
More Details
1.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.4
vs History
79
vs Industry
64
Median 3Y
1.5
Median 5Y
1.6
Industry
3.5
More Details
6.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.5
vs History
87
vs Industry
39
Median 3Y
8
Median 5Y
9.5
Industry
9.1
Forward
5.5
More Details
7.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
7.5
vs History
87
vs Industry
38
Median 3Y
9.3
Median 5Y
11.1
Industry
12.9
More Details
11.6
EV/OCF
EV/OCF
Enterprise Value to OCF
11.6
vs History
71
vs Industry
30
Median 3Y
12.3
Median 5Y
19.1
Industry
10.3
More Details
14.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
14.6
vs History
69
vs Industry
25
Median 3Y
15.1
Median 5Y
25.4
Industry
12.8
More Details
2.5
EV/IC
EV/IC
Enterprise Value to IC
2.5
vs History
58
vs Industry
24
Median 3Y
2.8
Median 5Y
2.7
Industry
1.5
More Details

Multiples Across Competitors

Competitors Multiples
Vector Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Vector Inc
TSE:6058
62B JPY 1 13.2 6.5 7.5
FR
Publicis Groupe SA
PAR:PUB
26.3B EUR 1.8 20 9.5 14
US
Omnicom Group Inc
NYSE:OMC
18.7B USD 1.3 12.6 8.6 9.4
CN
Focus Media Information Technology Co Ltd
SZSE:002027
101.1B CNY 9.4 23.7 20 20
UK
Informa PLC
LSE:INF
11B GBP 3.5 26.3 13.2 22.8
US
Interpublic Group of Companies Inc
NYSE:IPG
11.9B USD 1.1 10.8 7.1 8.4
UK
WPP PLC
LSE:WPP
8.6B GBP 0.6 77.6 7.2 23.2
JP
Dentsu Group Inc
TSE:4324
1.1T JPY 0.9 -105.4 6.8 11
FR
JCDecaux SA
OTC:JCDXY
5.3B USD 1.6 27.1 5.5 21.4
FR
JCDecaux SE
PAR:DEC
4.2B EUR 1.3 20 4.9 16
DE
Stroeer SE & Co KgaA
XETRA:SAX
3.4B EUR 1.8 36.3 8.4 20.2

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.