FreakOut Holdings Inc banner

FreakOut Holdings Inc
TSE:6094

Watchlist Manager
FreakOut Holdings Inc Logo
FreakOut Holdings Inc
TSE:6094
Watchlist
Price: 688 JPY -0.72% Market Closed
Market Cap: ¥12.4B

EV/EBIT

17.4
Current
275%
More Expensive
vs 3-y average of 4.7

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
17.4
=
Enterprise Value
¥10.5B
/
EBIT
¥553m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
17.4
=
Enterprise Value
¥10.5B
/
EBIT
¥553m

Valuation Scenarios

FreakOut Holdings Inc is trading above its 3-year average

If EV/EBIT returns to its 3-Year Average (4.7), the stock would be worth ¥183.43 (73% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-73%
Maximum Upside
No Upside Scenarios
Average Downside
29%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 17.4 ¥688
0%
3-Year Average 4.7 ¥183.43
-73%
5-Year Average 17.3 ¥683.73
-1%
Industry Average 14.1 ¥556.81
-19%
Country Average 13.6 ¥537.7
-22%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
P/E Multiple
Earnings Growth PEG
JP
FreakOut Holdings Inc
TSE:6094
Average P/E: 178.2
15.4
N/A N/A
US
Omnicom Group Inc
NYSE:OMC
Negative Multiple: -435.1 N/A N/A
FR
Publicis Groupe SA
PAR:PUB
11.8
11%
1.1
UK
Informa PLC
LSE:INF
936.3
335%
2.8
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
16.5
8%
2.1
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
303.6
N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
CN
Leo Group Co Ltd
SZSE:002131
108.8
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -2.4 N/A N/A
FR
JCDecaux SA
OTC:JCDXF
16.1
7%
2.3

Market Distribution

In line with most companies in Japan
Percentile
67th
Based on 4 801 companies
67th percentile
17.4
Low
0.1 — 9.8
Typical Range
9.8 — 18.1
High
18.1 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 9.8
Median 13.6
70th Percentile 18.1
Max 414 821 439

FreakOut Holdings Inc
Glance View

Market Cap
12.4B JPY
Industry
Media

FreakOut Holdings, Inc. engages in the management and overall control of its group companies. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 459 full-time employees. The company went IPO on 2014-06-24. The firm focusing on big data analysis technology which analyzes the behavior web log, advertising contact history data and purchase information in real time. The firm primarily provides DSP (FreakOut) and DMP (MOTHER) to improve the advertising effectiveness. In its DSP (FreakOut) business, it performs real-time placement transaction in Internet advertising, while it its DMP (MOTHER) business, the advertisers analyze the big data including site access data, advertising delivery data, membership data and purchase data using analysis software development by the company to support its marketing channel.

Intrinsic Value
1 644.67 JPY
Undervaluation 58%
Intrinsic Value
Price ¥688
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett