Shibaura Machine Co Ltd
TSE:6104

Watchlist Manager
Shibaura Machine Co Ltd Logo
Shibaura Machine Co Ltd
TSE:6104
Watchlist
Price: 3 610 JPY 1.26% Market Closed
Market Cap: 83.3B JPY

Relative Value

The Relative Value of one Shibaura Machine Co Ltd stock under the Base Case scenario is 3 333.84 JPY. Compared to the current market price of 3 610 JPY, Shibaura Machine Co Ltd is Overvalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 333.84 JPY
Overvaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
80
Median 3Y
0.6
Median 5Y
0.6
Industry
1.5
Forward
0.5
vs History
61
vs Industry
67
Median 3Y
7.2
Median 5Y
6.6
Industry
19.8
Forward
6.7
vs History
84
vs Industry
61
Median 3Y
9.5
Median 5Y
9
Industry
14.2
vs History
55
vs Industry
47
Median 3Y
6.5
Median 5Y
6.5
Industry
20
vs History
77
vs Industry
75
Median 3Y
0.8
Median 5Y
0.8
Industry
1.7
vs History
80
vs Industry
91
Median 3Y
0.2
Median 5Y
0.2
Industry
1.6
Forward
0.2
vs History
82
vs Industry
89
Median 3Y
0.7
Median 5Y
0.8
Industry
5.9
vs History
93
vs Industry
73
Median 3Y
2.8
Median 5Y
3.6
Industry
11.9
Forward
1.6
vs History
95
vs Industry
71
Median 3Y
3.4
Median 5Y
5.2
Industry
15.5
vs History
79
vs Industry
68
Median 3Y
4.9
Median 5Y
3.7
Industry
14.3
vs History
58
vs Industry
52
Median 3Y
4.3
Median 5Y
2.7
Industry
17.7
vs History
69
vs Industry
89
Median 3Y
0.2
Median 5Y
0.3
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Shibaura Machine Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Shibaura Machine Co Ltd
TSE:6104
85.3B JPY 0.5 5.8 1.6 1.8
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
79.7B USD 4 25.2 17.4 21.3
SE
Atlas Copco AB
STO:ATCO A
740.1B SEK 4.2 25.3 16.2 20.1
US
Illinois Tool Works Inc
NYSE:ITW
71.1B USD 4.5 21.1 17.3 19
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
9.4T JPY 1.9 36.6 18.1 26.5
US
Otis Worldwide Corp
NYSE:OTIS
38.5B USD 2.7 25.1 23 25.4
CH
Schindler Holding AG
SIX:SCHP
31.8B CHF 2.8 33.4 17.8 22.4
FI
Kone Oyj
OMXH:KNEBV
28.2B EUR 2.5 29.4 17.7 21.8
US
Ingersoll Rand Inc
NYSE:IR
30.9B USD 4.3 36.9 17.6 23.5
US
Xylem Inc
NYSE:XYL
30.2B USD 3.5 33.9 19 29