Shibaura Machine Co Ltd
TSE:6104

Watchlist Manager
Shibaura Machine Co Ltd Logo
Shibaura Machine Co Ltd
TSE:6104
Watchlist
Price: 4 315 JPY 0.47%
Market Cap: 99.6B JPY
Section:
 

Relative Value

The Relative Value of one Shibaura Machine Co Ltd stock under the Base Case scenario is 3 046.51 JPY. Compared to the current market price of 4 315 JPY, Shibaura Machine Co Ltd is Overvalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 046.51 JPY
Overvaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
20
vs Industry
80
Median 3Y
0.6
Median 5Y
0.6
Industry
1.8
Forward
0.8
More Details
17.7
P/E
P/E
Price to Earnings
17.7
vs History
17
vs Industry
67
Median 3Y
7.2
Median 5Y
8.8
Industry
22.9
Forward
32.1
More Details
12.4
P/OCF
P/OCF
Price to OCF
12.4
vs History
38
vs Industry
61
Median 3Y
12.2
Median 5Y
10.1
Industry
15.5
More Details
19.7
P/FCFE
P/FCFE
Price to FCFE
19.7
vs History
22
vs Industry
47
Median 3Y
17.9
Median 5Y
7
Industry
21.9
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
25
vs Industry
75
Median 3Y
0.8
Median 5Y
0.8
Industry
2.1
More Details
0.3
EV/S
EV/S
Enterprise Value to Sales
0.3
vs History
34
vs Industry
91
Median 3Y
0.3
Median 5Y
0.3
Industry
1.9
Forward
0.3
More Details
0.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.9
vs History
28
vs Industry
89
Median 3Y
0.8
Median 5Y
0.9
Industry
6.8
More Details
4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4
vs History
41
vs Industry
73
Median 3Y
2.8
Median 5Y
3.7
Industry
13.3
Forward
5.5
More Details
5.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
5.6
vs History
46
vs Industry
71
Median 3Y
3.4
Median 5Y
5.4
Industry
17.6
More Details
5.2
EV/OCF
EV/OCF
Enterprise Value to OCF
5.2
vs History
36
vs Industry
68
Median 3Y
5.1
Median 5Y
4.9
Industry
15.7
More Details
8.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
8.2
vs History
19
vs Industry
52
Median 3Y
7.4
Median 5Y
3.7
Industry
19.6
More Details
0.4
EV/IC
EV/IC
Enterprise Value to IC
0.4
vs History
23
vs Industry
89
Median 3Y
0.3
Median 5Y
0.3
Industry
1.5
More Details

Multiples Across Competitors

Competitors Multiples
Shibaura Machine Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Shibaura Machine Co Ltd
TSE:6104
102B JPY 0.7 17.7 4 5.6
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
108.8B USD 5.4 29.9 22.4 27.1
SE
Atlas Copco AB
STO:ATCO A
784B SEK 4.6 28.4 18.2 22.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
12.8T JPY 2.5 50.9 22.5 31.4
US
Barnes Group Inc
NYSE:B
73.5B USD 5 20.5 8.8 11.2
US
Illinois Tool Works Inc
NYSE:ITW
73.2B USD 4.6 24.2 17.8 19.5
CH
Schindler Holding AG
SIX:SCHP
31.7B CHF 2.9 32.1 18.5 23.1
SE
Sandvik AB
STO:SAND
356.6B SEK 3 24.1 13.8 18.9
FI
Kone Oyj
OMXH:KNEBV
30.9B EUR 2.7 32.4 18.8 23.4
JP
Fanuc Corp
TSE:6954
5.3T JPY 6.5 33.6 21.6 27.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Shibaura Machine Co Ltd
TSE:6104
Average EV/EBITDA: 15 635.2
4
-17%
N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.4
11%
2
SE
Atlas Copco AB
STO:ATCO A
18.2
3%
6.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
22.5
18%
1.3
US
Barnes Group Inc
NYSE:B
8.8
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.8
4%
4.5
CH
Schindler Holding AG
SIX:SCHP
18.5
8%
2.3
SE
Sandvik AB
STO:SAND
13.8
5%
2.8
FI
K
Kone Oyj
OMXH:KNEBV
18.8
9%
2.1
JP
Fanuc Corp
TSE:6954
21.6
10%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Shibaura Machine Co Ltd
TSE:6104
Average EV/EBIT: 19 125.4
5.6
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.1
15%
1.8
SE
Atlas Copco AB
STO:ATCO A
22.9
3%
7.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.4
N/A N/A
US
Barnes Group Inc
NYSE:B
11.2
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.5
4%
4.9
CH
Schindler Holding AG
SIX:SCHP
23.1
10%
2.3
SE
Sandvik AB
STO:SAND
18.9
8%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
23.4
10%
2.3
JP
Fanuc Corp
TSE:6954
27.5
N/A N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.