Fuji Corp (Aichi)
TSE:6134

Watchlist Manager
Fuji Corp (Aichi) Logo
Fuji Corp (Aichi)
TSE:6134
Watchlist
Price: 3 730 JPY 2.44% Market Closed
Market Cap: 364.9B JPY

Relative Value

The Relative Value of one Fuji Corp (Aichi) stock under the Base Case scenario is hidden JPY. Compared to the current market price of 3 730 JPY, Fuji Corp (Aichi) is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Fuji Corp (Aichi) Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
45
Median 3Y
1.8
Median 5Y
1.7
Industry
1.8
Forward
2.2
vs History
7
vs Industry
41
Median 3Y
19.1
Median 5Y
15.5
Industry
22.7
Forward
17.8
vs History
0
vs Industry
60
Median 3Y
10.6
Median 5Y
11.1
Industry
15.4
vs History
vs Industry
43
Median 3Y
16.8
Median 5Y
18.4
Industry
21.8
vs History
0
vs Industry
70
Median 3Y
1.1
Median 5Y
1.1
Industry
2.1
vs History
0
vs Industry
57
Median 3Y
1.3
Median 5Y
1.3
Industry
1.9
Forward
1.8
vs History
0
vs Industry
65
Median 3Y
3.6
Median 5Y
3.4
Industry
6.8
vs History
0
vs Industry
58
Median 3Y
6.9
Median 5Y
6.2
Industry
13.1
Forward
9.4
vs History
0
vs Industry
51
Median 3Y
11.8
Median 5Y
9.3
Industry
17.6
vs History
0
vs Industry
63
Median 3Y
7.7
Median 5Y
8.2
Industry
15.7
vs History
vs Industry
46
Median 3Y
13
Median 5Y
13.4
Industry
19.5
vs History
0
vs Industry
65
Median 3Y
1
Median 5Y
1
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Fuji Corp (Aichi) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Fuji Corp (Aichi)
TSE:6134
364.9B JPY 2.5 24.9 11.6 19.2
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
114.9B USD 5.7 31.6 23.5 28.6
SE
Atlas Copco AB
STO:ATCO A
839.7B SEK 4.9 30.4 19.4 24.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14T JPY 2.7 55.6 24.6 34.3
US
Barnes Group Inc
NYSE:B
74.4B USD 5.1 20.8 8.9 11.3
US
Illinois Tool Works Inc
NYSE:ITW
72.7B USD 4.6 24 17.7 19.4
SE
Sandvik AB
STO:SAND
378.6B SEK 3.1 25.6 14.6 19.9
CH
Schindler Holding AG
SIX:SCHP
32.1B CHF 2.9 32.6 18.8 23.4
JP
Fanuc Corp
TSE:6954
5.9T JPY 7.2 37.4 24.3 31
FI
Kone Oyj
OMXH:KNEBV
31.6B EUR 2.8 33.1 19.2 23.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Fuji Corp (Aichi)
TSE:6134
Average EV/EBITDA: 15 636.6
11.6
19%
0.6
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.5
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
19.4
3%
6.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
24.6
19%
1.3
US
Barnes Group Inc
NYSE:B
8.9
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.7
3%
5.9
SE
Sandvik AB
STO:SAND
14.6
6%
2.4
CH
Schindler Holding AG
SIX:SCHP
18.8
8%
2.3
JP
Fanuc Corp
TSE:6954
24.3
10%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
19.2
9%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Fuji Corp (Aichi)
TSE:6134
Average EV/EBIT: 19 127.7
19.2
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.6
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
24.4
4%
6.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
34.3
N/A N/A
US
Barnes Group Inc
NYSE:B
11.3
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.4
4%
4.9
SE
Sandvik AB
STO:SAND
19.9
8%
2.5
CH
Schindler Holding AG
SIX:SCHP
23.4
10%
2.3
JP
Fanuc Corp
TSE:6954
31
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
23.9
10%
2.4