Makino Milling Machine Co Ltd
TSE:6135
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (5), the stock would be worth ¥7 435.7 (37% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 8 | ¥11 790 |
0%
|
| 3-Year Average | 5 | ¥7 435.7 |
-37%
|
| 5-Year Average | 5.1 | ¥7 478.26 |
-37%
|
| Industry Average | 8.4 | ¥12 385.86 |
+5%
|
| Country Average | 8.7 | ¥12 768.03 |
+8%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥246B
|
/ |
Jan 2026
¥31.2B
|
= |
|
|
¥246B
|
/ |
Mar 2026
¥32.6B
|
= |
|
|
¥246B
|
/ |
Mar 2027
¥39.1B
|
= |
|
|
¥246B
|
/ |
Mar 2028
¥45.1B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Makino Milling Machine Co Ltd
TSE:6135
|
275.8B JPY | 8 | 15.4 | |
| JP |
F
|
Fujitec Co Ltd
TSE:6406
|
2 720 795.8T JPY | 12.8 | 0 | |
| JP |
I
|
Ishii Iron Works Co Ltd
TSE:6362
|
304.2T JPY | 171 820.3 | 363 670.8 | |
| JP |
S
|
Star Micronics Co Ltd
TSE:7718
|
48T JPY | 8.2 | 29.8 | |
| US |
|
Parker-Hannifin Corp
NYSE:PH
|
123B USD | 24.4 | 34.8 | |
| JP |
|
Freund Corp
TSE:6312
|
16.9T JPY | 4 698.9 | 8 494.3 | |
| JP |
|
Mitsubishi Heavy Industries Ltd
TSE:7011
|
15.9T JPY | 27.6 | 56.7 | |
| SE |
|
Atlas Copco AB
STO:ATCO A
|
915.4B SEK | 20.8 | 34.6 | |
| US |
|
Illinois Tool Works Inc
NYSE:ITW
|
77.7B USD | 18.2 | 25.3 | |
| US |
|
Barnes Group Inc
NYSE:B
|
68.8B USD | 6.7 | 13.7 | |
| SE |
|
Sandvik AB
STO:SAND
|
496.6B SEK | 18 | 33.8 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
Makino Milling Machine Co Ltd
Glance View
Founded in 1937, Makino Milling Machine Co., Ltd. embarked on its journey in the world of manufacturing with a clear dedication to innovation and engineering excellence. Situated at the intersection of precision and technology, the company initially carved a niche in the milling machine sector, revolutionizing how industries like automotive, aerospace, and electronic manufacturing approach tasks that require intricately machined parts. Makino's story is one of evolution and adaptation, as it continually expanded its technological repertoire to include machining centers, electrical discharge machining (EDM) systems, and associated software solutions, thereby addressing the growing demand for precision in an increasingly complex industrial landscape. Makino's business model is deeply rooted in providing advanced solutions tailored to its clients' specific needs, facilitating enhanced productivity and precision. This is achieved through rigorous research and development efforts, enabling the company to stay ahead of technological trends and anticipate the needs of their clientele in diverse industries. Makino's revenue is primarily driven by sales of its state-of-the-art machining centers and EDM machines, alongside a comprehensive suite of after-sales services that include maintenance, training, and software updates. This holistic approach not only ensures a steady stream of income but also fosters long-term relationships with clients, positioning Makino as a trusted partner in the relentless pursuit of manufacturing excellence.
