Brangista Inc
TSE:6176
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Brangista Inc
TSE:6176
|
JP |
|
Abaxx Technologies Inc
OTC:ABXXF
|
CA |
|
Tabuk Agricultural Development Co SJSC
SAU:6040
|
SA |
|
Zhuzhou Times New Material Technology Co Ltd
SSE:600458
|
CN |
|
T
|
TransAlta Corp
NYSE:TAC
|
CA |
Balance Sheet
Balance Sheet Decomposition
Brangista Inc
Brangista Inc
Balance Sheet
Brangista Inc
| Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
845
|
931
|
1 443
|
1 804
|
1 477
|
1 364
|
856
|
1 615
|
1 434
|
957
|
1 857
|
1 380
|
1 768
|
|
| Cash Equivalents |
845
|
931
|
1 443
|
1 804
|
1 477
|
1 364
|
856
|
1 615
|
1 434
|
957
|
1 857
|
1 380
|
1 768
|
|
| Total Receivables |
718
|
851
|
1 124
|
1 439
|
1 588
|
1 480
|
1 685
|
1 578
|
1 851
|
578
|
1 080
|
1 548
|
1 855
|
|
| Accounts Receivables |
718
|
851
|
1 124
|
1 439
|
1 588
|
1 480
|
1 685
|
1 578
|
1 851
|
578
|
1 080
|
1 548
|
1 855
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
109
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
97
|
44
|
72
|
112
|
138
|
95
|
133
|
86
|
113
|
276
|
117
|
136
|
133
|
|
| Total Current Assets |
1 661
|
1 826
|
2 640
|
3 355
|
3 312
|
2 939
|
2 675
|
3 279
|
3 397
|
1 811
|
3 054
|
3 064
|
3 756
|
|
| PP&E Net |
9
|
12
|
16
|
15
|
10
|
14
|
19
|
27
|
27
|
23
|
24
|
33
|
33
|
|
| PP&E Gross |
9
|
12
|
16
|
15
|
10
|
14
|
19
|
27
|
27
|
23
|
24
|
33
|
33
|
|
| Accumulated Depreciation |
30
|
33
|
41
|
45
|
42
|
47
|
50
|
43
|
53
|
65
|
78
|
83
|
86
|
|
| Intangible Assets |
58
|
70
|
65
|
70
|
51
|
35
|
22
|
22
|
32
|
47
|
61
|
71
|
89
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
443
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
5
|
4
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
10
|
10
|
0
|
3
|
3
|
3
|
1 598
|
4 759
|
|
| Other Long-Term Assets |
18
|
25
|
40
|
46
|
82
|
144
|
459
|
477
|
393
|
687
|
744
|
194
|
154
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
443
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1 750
N/A
|
1 937
+11%
|
2 768
+43%
|
3 485
+26%
|
3 455
-1%
|
3 142
-9%
|
3 628
+15%
|
3 805
+5%
|
3 851
+1%
|
2 572
-33%
|
3 885
+51%
|
4 960
+28%
|
8 791
+77%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
49
|
47
|
67
|
82
|
108
|
95
|
73
|
73
|
85
|
115
|
142
|
139
|
153
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
76
|
89
|
92
|
90
|
106
|
0
|
113
|
124
|
118
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
130
|
100
|
100
|
100
|
100
|
100
|
100
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
100
|
130
|
60
|
287
|
287
|
231
|
309
|
240
|
233
|
|
| Other Current Liabilities |
129
|
176
|
310
|
296
|
339
|
369
|
184
|
233
|
321
|
375
|
631
|
569
|
563
|
|
| Total Current Liabilities |
178
|
223
|
377
|
378
|
623
|
683
|
539
|
782
|
898
|
821
|
1 295
|
1 172
|
1 167
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
215
|
653
|
366
|
135
|
340
|
100
|
426
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
1 099
|
|
| Minority Interest |
0
|
0
|
0
|
43
|
0
|
0
|
0
|
0
|
0
|
0
|
54
|
74
|
129
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
178
N/A
|
223
+25%
|
377
+69%
|
421
+12%
|
623
+48%
|
683
+10%
|
754
+10%
|
1 435
+90%
|
1 264
-12%
|
956
-24%
|
1 689
+77%
|
1 397
-17%
|
2 821
+102%
|
|
| Equity | ||||||||||||||
| Common Stock |
100
|
100
|
348
|
509
|
531
|
604
|
621
|
621
|
621
|
621
|
621
|
621
|
621
|
|
| Retained Earnings |
626
|
768
|
949
|
1 301
|
1 489
|
970
|
1 603
|
1 222
|
1 436
|
463
|
1 042
|
1 649
|
2 306
|
|
| Additional Paid In Capital |
846
|
846
|
1 094
|
1 254
|
812
|
886
|
1 043
|
1 022
|
1 022
|
1 021
|
1 021
|
1 021
|
1 021
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 039
|
3 265
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
391
|
494
|
494
|
493
|
493
|
771
|
1 249
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
4
|
4
|
4
|
5
|
|
| Total Equity |
1 572
N/A
|
1 714
+9%
|
2 391
+40%
|
3 064
+28%
|
2 832
-8%
|
2 459
-13%
|
2 874
+17%
|
2 371
-18%
|
2 586
+9%
|
1 616
-38%
|
2 196
+36%
|
3 563
+62%
|
5 970
+68%
|
|
| Total Liabilities & Equity |
1 750
N/A
|
1 937
+11%
|
2 768
+43%
|
3 485
+26%
|
3 455
-1%
|
3 142
-9%
|
3 628
+15%
|
3 805
+5%
|
3 851
+1%
|
2 572
-33%
|
3 885
+51%
|
4 960
+28%
|
8 791
+77%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
13
|
13
|
14
|
14
|
14
|
15
|
14
|
14
|
14
|
14
|
14
|
14
|
13
|
|