Brangista Inc
TSE:6176

Watchlist Manager
Brangista Inc Logo
Brangista Inc
TSE:6176
Watchlist
Price: 913 JPY 0.44% Market Closed
Market Cap: ¥13.3B

Balance Sheet

Balance Sheet Decomposition
Brangista Inc

Balance Sheet
Brangista Inc

Rotate your device to view
Balance Sheet
Currency: JPY
Sep-2013 Sep-2014 Sep-2015 Sep-2016 Sep-2017 Sep-2018 Sep-2019 Sep-2020 Sep-2021 Sep-2022 Sep-2023 Sep-2024 Sep-2025
Assets
Cash & Cash Equivalents
845
931
1 443
1 804
1 477
1 364
856
1 615
1 434
957
1 857
1 380
1 768
Cash Equivalents
845
931
1 443
1 804
1 477
1 364
856
1 615
1 434
957
1 857
1 380
1 768
Total Receivables
718
851
1 124
1 439
1 588
1 480
1 685
1 578
1 851
578
1 080
1 548
1 855
Accounts Receivables
718
851
1 124
1 439
1 588
1 480
1 685
1 578
1 851
578
1 080
1 548
1 855
Other Receivables
0
0
0
0
0
0
0
0
0
0
0
0
0
Inventory
0
0
0
0
109
0
0
0
0
0
0
0
0
Other Current Assets
97
44
72
112
138
95
133
86
113
276
117
136
133
Total Current Assets
1 661
1 826
2 640
3 355
3 312
2 939
2 675
3 279
3 397
1 811
3 054
3 064
3 756
PP&E Net
9
12
16
15
10
14
19
27
27
23
24
33
33
PP&E Gross
9
12
16
15
10
14
19
27
27
23
24
33
33
Accumulated Depreciation
30
33
41
45
42
47
50
43
53
65
78
83
86
Intangible Assets
58
70
65
70
51
35
22
22
32
47
61
71
89
Goodwill
0
0
0
0
0
0
443
0
0
0
0
0
0
Note Receivable
5
4
7
0
0
0
0
0
0
0
0
0
0
Long-Term Investments
0
0
0
0
0
10
10
0
3
3
3
1 598
4 759
Other Long-Term Assets
18
25
40
46
82
144
459
477
393
687
744
194
154
Other Assets
0
0
0
0
0
0
443
0
0
0
0
0
0
Total Assets
1 750
N/A
1 937
+11%
2 768
+43%
3 485
+26%
3 455
-1%
3 142
-9%
3 628
+15%
3 805
+5%
3 851
+1%
2 572
-33%
3 885
+51%
4 960
+28%
8 791
+77%
Liabilities
Accounts Payable
49
47
67
82
108
95
73
73
85
115
142
139
153
Accrued Liabilities
0
0
0
0
76
89
92
90
106
0
113
124
118
Short-Term Debt
0
0
0
0
0
0
130
100
100
100
100
100
100
Current Portion of Long-Term Debt
0
0
0
0
100
130
60
287
287
231
309
240
233
Other Current Liabilities
129
176
310
296
339
369
184
233
321
375
631
569
563
Total Current Liabilities
178
223
377
378
623
683
539
782
898
821
1 295
1 172
1 167
Long-Term Debt
0
0
0
0
0
0
215
653
366
135
340
100
426
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
0
50
1 099
Minority Interest
0
0
0
43
0
0
0
0
0
0
54
74
129
Other Liabilities
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Liabilities
178
N/A
223
+25%
377
+69%
421
+12%
623
+48%
683
+10%
754
+10%
1 435
+90%
1 264
-12%
956
-24%
1 689
+77%
1 397
-17%
2 821
+102%
Equity
Common Stock
100
100
348
509
531
604
621
621
621
621
621
621
621
Retained Earnings
626
768
949
1 301
1 489
970
1 603
1 222
1 436
463
1 042
1 649
2 306
Additional Paid In Capital
846
846
1 094
1 254
812
886
1 043
1 022
1 022
1 021
1 021
1 021
1 021
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
0
0
1 039
3 265
Treasury Stock
0
0
0
0
0
0
391
494
494
493
493
771
1 249
Other Equity
0
0
0
0
0
0
1
0
2
4
4
4
5
Total Equity
1 572
N/A
1 714
+9%
2 391
+40%
3 064
+28%
2 832
-8%
2 459
-13%
2 874
+17%
2 371
-18%
2 586
+9%
1 616
-38%
2 196
+36%
3 563
+62%
5 970
+68%
Total Liabilities & Equity
1 750
N/A
1 937
+11%
2 768
+43%
3 485
+26%
3 455
-1%
3 142
-9%
3 628
+15%
3 805
+5%
3 851
+1%
2 572
-33%
3 885
+51%
4 960
+28%
8 791
+77%
Shares Outstanding
Common Shares Outstanding
13
13
14
14
14
15
14
14
14
14
14
14
13
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett