Brangista Inc
TSE:6176

Watchlist Manager
Brangista Inc Logo
Brangista Inc
TSE:6176
Watchlist
Price: 945 JPY 2.05%
Market Cap: ¥13.8B

Relative Value

The Relative Value of one Brangista Inc stock under the Base Case scenario is 692.53 JPY. Compared to the current market price of 945 JPY, Brangista Inc is Overvalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
692.53 JPY
Overvaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Brangista Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Brangista Inc
TSE:6176
13.2B JPY 2.6 20 9.7 10
US
News Corp
NASDAQ:NWSA
13.6B USD 1.6 11.8 9.1 13.3
US
New York Times Co
NYSE:NYT
13B USD 4.6 37.7 22.4 26.5
UK
Pearson PLC
LSE:PSON
6.4B GBP 1.8 19.2 10.4 14.7
NO
Schibsted ASA
OSE:SCHA
78B NOK 9.4 6 22.1 79.6
ZA
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
4.7B ZAR 0.7 8 3.5 3.5
DE
Springer Nature AG & Co KgaA
XETRA:SPG
3.5B EUR 1.9 21.5 6.9 11.5
CN
China Literature Ltd
HKEX:772
30B HKD 3.7 193.9 -32.1 -32.1
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
25.3B CNY 1.9 12.9 15.9 15.9
CN
People.cn Co Ltd
SSE:603000
22.4B CNY 11 120.2 117.8 117.8
UK
Daily Mail and General Trust P L C
LSE:DMGT
2.3B GBP 0 0 -0.2 -0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Brangista Inc
TSE:6176
Average EV/EBITDA: 24.2
9.7
N/A N/A
US
News Corp
NASDAQ:NWSA
9.1
10%
0.9
US
New York Times Co
NYSE:NYT
22.4
13%
1.7
UK
Pearson PLC
LSE:PSON
10.4
11%
0.9
NO
Schibsted ASA
OSE:SCHA
22.1
N/A N/A
ZA
C
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
3.5
N/A N/A
DE
Springer Nature AG & Co KgaA
XETRA:SPG
6.9
4%
1.7
CN
China Literature Ltd
HKEX:772
Negative Multiple: -32.1
21%
N/A
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
15.9
17%
0.9
CN
People.cn Co Ltd
SSE:603000
117.8
N/A N/A
UK
Daily Mail and General Trust P L C
LSE:DMGT
Negative Multiple: -0.2 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Brangista Inc
TSE:6176
Average EV/EBIT: 32.5
10
N/A N/A
US
News Corp
NASDAQ:NWSA
13.3
12%
1.1
US
New York Times Co
NYSE:NYT
26.5
17%
1.6
UK
Pearson PLC
LSE:PSON
14.7
N/A N/A
NO
Schibsted ASA
OSE:SCHA
79.6
N/A N/A
ZA
C
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
3.5
N/A N/A
DE
Springer Nature AG & Co KgaA
XETRA:SPG
11.5
11%
1
CN
China Literature Ltd
HKEX:772
Negative Multiple: -32.1
30%
N/A
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
15.9
N/A N/A
CN
People.cn Co Ltd
SSE:603000
117.8
N/A N/A
UK
Daily Mail and General Trust P L C
LSE:DMGT
Negative Multiple: -0.4 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett