Brangista Inc
TSE:6176

Watchlist Manager
Brangista Inc Logo
Brangista Inc
TSE:6176
Watchlist
Price: 710 JPY 0.28% Market Closed
Market Cap: ¥10.4B

Relative Value

The Relative Value of one Brangista Inc stock under the Base Case scenario is 710.83 JPY. Compared to the current market price of 710 JPY, Brangista Inc is Fairly Valued.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
710.83 JPY
Fairly Valued
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Brangista Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Brangista Inc
TSE:6176
10.4B JPY 2 15.1 7.6 7.8
US
News Corp
NASDAQ:NWSA
15.2B USD 2.3 12.9 11.6 18.2
US
New York Times Co
NYSE:NYT
11.8B USD 4.3 34.9 21.1 25.2
UK
Pearson PLC
LSE:PSON
6.3B GBP 1.8 14 9.4 13.1
NO
Schibsted ASA
OSE:SCHA
78B NOK 9.4 6 22.1 79.6
CN
China Literature Ltd
HKEX:772
37.4B HKD 4.7 246.6 -39.3 -39.3
DE
Springer Nature AG & Co KgaA
XETRA:SPG
3.6B EUR 1.9 21.4 6.8 11.5
CN
People.cn Co Ltd
SSE:603000
26.7B CNY 12.9 141.6 138.7 138.7
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
25.7B CNY 1.9 13 16.1 16.1
CN
COL Digital Publishing Group Co Ltd
SZSE:300364
23.1B CNY 16.4 -38.9 -46.1 -46.1
SA
Saudi Research and Media Group
SAU:4210
12.1B SAR 4.3 -97.3 47.1 -364.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Brangista Inc
TSE:6176
Average EV/EBITDA: 31.2
7.6
N/A N/A
US
News Corp
NASDAQ:NWSA
11.6
8%
1.5
US
New York Times Co
NYSE:NYT
21.1
15%
1.4
UK
Pearson PLC
LSE:PSON
9.4
6%
1.6
NO
Schibsted ASA
OSE:SCHA
22.1
N/A N/A
CN
China Literature Ltd
HKEX:772
Negative Multiple: -39.3
22%
N/A
DE
Springer Nature AG & Co KgaA
XETRA:SPG
6.8
5%
1.4
CN
People.cn Co Ltd
SSE:603000
138.7
N/A N/A
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
16.1
17%
0.9
CN
COL Digital Publishing Group Co Ltd
SZSE:300364
Negative Multiple: -46.1 N/A N/A
SA
Saudi Research and Media Group
SAU:4210
47.1
16%
2.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Brangista Inc
TSE:6176
Average EV/EBIT: 38.8
7.8
N/A N/A
US
News Corp
NASDAQ:NWSA
18.2
11%
1.7
US
New York Times Co
NYSE:NYT
25.2
18%
1.4
UK
Pearson PLC
LSE:PSON
13.1
9%
1.5
NO
Schibsted ASA
OSE:SCHA
79.6
N/A N/A
CN
China Literature Ltd
HKEX:772
Negative Multiple: -39.3
29%
N/A
DE
Springer Nature AG & Co KgaA
XETRA:SPG
11.5
12%
1
CN
People.cn Co Ltd
SSE:603000
138.7
N/A N/A
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
16.1
N/A N/A
CN
COL Digital Publishing Group Co Ltd
SZSE:300364
Negative Multiple: -46.1 N/A N/A
SA
Saudi Research and Media Group
SAU:4210
Negative Multiple: -364.9
25%
N/A