Brangista Inc
TSE:6176
Brangista Inc
TSE:6176
Price:
913
JPY
0.44%
Market Closed
Market Cap:
¥13.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Brangista Inc
TSE:6176
|
JP |
|
Carta Holdings Inc
TSE:3688
|
JP |
|
Whirlpool Corp
NYSE:WHR
|
US |
|
ZJBC Information Technology Co Ltd
SZSE:000889
|
CN |
|
M
|
Metro Retail Stores Group Inc
XPHS:MRSGI
|
PH |
|
I
|
Industrias Penoles SAB de CV
BMV:PE&OLES
|
MX |
|
N
|
Ningbo Sinyuan ZM Technology Co Ltd
SZSE:301398
|
CN |
|
Chongqing Fuling Zhacai Group Co Ltd
SZSE:002507
|
CN |
|
Shenzhen Tongyi Industry Co Ltd
SZSE:300538
|
CN |
|
Sichuan Em Technology Co Ltd
SSE:601208
|
CN |
|
Coherent Corp
NYSE:COHR
|
US |
Income Statement
Earnings Waterfall
Brangista Inc
Brangista Inc
Income Statement
Brangista Inc
Brangista Inc
Currency: JPY
| Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
4
|
5
|
6
|
5
|
5
|
5
|
4
|
4
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
|
| Revenue |
2 676
N/A
|
2 824
+6%
|
2 925
+4%
|
2 982
+2%
|
3 056
+2%
|
3 161
+3%
|
3 205
+1%
|
3 335
+4%
|
3 355
+1%
|
3 367
+0%
|
3 412
+1%
|
3 419
+0%
|
3 450
+1%
|
3 395
-2%
|
3 342
-2%
|
3 329
0%
|
2 978
-11%
|
2 780
-7%
|
2 863
+3%
|
2 802
-2%
|
3 099
+11%
|
3 291
+6%
|
3 250
-1%
|
3 286
+1%
|
3 301
+0%
|
3 360
+2%
|
3 677
+9%
|
4 021
+9%
|
4 376
+9%
|
4 559
+4%
|
4 604
+1%
|
4 617
+0%
|
4 603
0%
|
4 822
+5%
|
4 890
+1%
|
5 063
+4%
|
5 133
+1%
|
5 197
+1%
|
5 116
-2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(841)
|
(937)
|
(1 003)
|
(1 053)
|
(1 084)
|
(1 092)
|
(1 110)
|
(1 192)
|
(1 216)
|
(1 204)
|
(1 167)
|
(1 059)
|
(935)
|
(861)
|
(785)
|
(768)
|
(770)
|
(750)
|
(788)
|
(794)
|
(804)
|
(840)
|
(858)
|
(874)
|
(896)
|
(956)
|
(1 068)
|
(1 177)
|
(1 267)
|
(1 296)
|
(1 269)
|
(1 203)
|
(1 180)
|
(1 214)
|
(1 265)
|
(1 388)
|
(1 434)
|
(1 434)
|
(1 405)
|
|
| Gross Profit |
1 835
N/A
|
1 887
+3%
|
1 922
+2%
|
1 930
+0%
|
1 972
+2%
|
2 068
+5%
|
2 095
+1%
|
2 142
+2%
|
2 139
0%
|
2 163
+1%
|
2 244
+4%
|
2 360
+5%
|
2 515
+7%
|
2 533
+1%
|
2 556
+1%
|
2 560
+0%
|
2 208
-14%
|
2 030
-8%
|
2 075
+2%
|
2 008
-3%
|
2 296
+14%
|
2 451
+7%
|
2 392
-2%
|
2 412
+1%
|
2 404
0%
|
2 405
+0%
|
2 609
+8%
|
2 844
+9%
|
3 109
+9%
|
3 263
+5%
|
3 335
+2%
|
3 414
+2%
|
3 423
+0%
|
3 608
+5%
|
3 625
+0%
|
3 675
+1%
|
3 699
+1%
|
3 763
+2%
|
3 712
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 374)
|
(1 384)
|
(1 438)
|
(1 511)
|
(1 601)
|
(1 766)
|
(1 959)
|
(2 303)
|
(2 343)
|
(2 396)
|
(2 271)
|
(2 017)
|
(2 058)
|
(2 014)
|
(2 046)
|
(2 093)
|
(2 091)
|
(2 026)
|
(2 063)
|
(1 971)
|
(1 992)
|
(2 101)
|
(2 100)
|
(2 140)
|
(2 123)
|
(2 149)
|
(2 312)
|
(2 446)
|
(2 588)
|
(2 659)
|
(2 614)
|
(2 623)
|
(2 637)
|
(2 657)
|
(2 652)
|
(2 677)
|
(2 660)
|
(2 611)
|
(2 578)
|
|
| Selling, General & Administrative |
(1 374)
|
(1 373)
|
(1 438)
|
(1 511)
|
(1 601)
|
(1 757)
|
(1 958)
|
(2 303)
|
(2 343)
|
(2 388)
|
(2 271)
|
(2 017)
|
(2 058)
|
(2 005)
|
(2 046)
|
(2 093)
|
(2 091)
|
(2 014)
|
(2 063)
|
(1 971)
|
(1 992)
|
(2 086)
|
(2 100)
|
(2 140)
|
(2 123)
|
(2 132)
|
(2 312)
|
(2 446)
|
(2 588)
|
(2 645)
|
(2 614)
|
(2 623)
|
(2 637)
|
(2 644)
|
(2 652)
|
(2 677)
|
(2 660)
|
(2 598)
|
(2 578)
|
|
| Depreciation & Amortization |
0
|
(11)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(13)
|
0
|
|
| Other Operating Expenses |
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Operating Income |
462
N/A
|
503
+9%
|
484
-4%
|
418
-14%
|
372
-11%
|
302
-19%
|
136
-55%
|
(160)
N/A
|
(204)
-27%
|
(234)
-15%
|
(27)
+89%
|
343
N/A
|
457
+33%
|
519
+14%
|
510
-2%
|
467
-8%
|
117
-75%
|
3
-97%
|
12
+260%
|
37
+219%
|
304
+710%
|
350
+15%
|
292
-17%
|
272
-7%
|
281
+3%
|
256
-9%
|
296
+16%
|
397
+34%
|
521
+31%
|
604
+16%
|
722
+20%
|
791
+10%
|
786
-1%
|
951
+21%
|
974
+2%
|
998
+2%
|
1 039
+4%
|
1 152
+11%
|
1 134
-2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
1
|
0
|
(0)
|
(1)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(4)
|
(6)
|
(6)
|
(5)
|
(6)
|
(4)
|
(5)
|
|
| Non-Reccuring Items |
0
|
(0)
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(127)
|
(127)
|
(127)
|
(158)
|
(33)
|
(33)
|
(33)
|
(370)
|
(368)
|
(368)
|
(368)
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(58)
|
(58)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(12)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
4
|
6
|
5
|
(4)
|
(7)
|
(9)
|
(5)
|
6
|
18
|
25
|
20
|
20
|
9
|
3
|
5
|
5
|
5
|
5
|
3
|
1
|
1
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
(29)
|
|
| Pre-Tax Income |
450
N/A
|
502
+12%
|
484
-4%
|
418
-14%
|
371
-11%
|
302
-19%
|
136
-55%
|
(161)
N/A
|
(204)
-26%
|
(361)
-77%
|
(151)
+58%
|
220
N/A
|
304
+38%
|
480
+58%
|
468
-3%
|
426
-9%
|
(258)
N/A
|
(359)
-39%
|
(339)
+6%
|
(310)
+8%
|
319
N/A
|
365
+15%
|
296
-19%
|
271
-9%
|
282
+4%
|
259
-8%
|
299
+15%
|
401
+34%
|
522
+30%
|
602
+15%
|
719
+19%
|
786
+9%
|
781
-1%
|
942
+21%
|
965
+2%
|
991
+3%
|
1 031
+4%
|
1 090
+6%
|
1 043
-4%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(164)
|
(167)
|
(184)
|
(180)
|
(181)
|
(170)
|
(160)
|
(152)
|
(155)
|
(158)
|
(172)
|
313
|
151
|
153
|
153
|
(338)
|
(79)
|
(22)
|
(17)
|
(24)
|
(90)
|
(152)
|
(131)
|
(113)
|
(115)
|
(81)
|
(90)
|
(122)
|
(158)
|
(18)
|
(63)
|
(97)
|
(113)
|
(316)
|
(324)
|
(330)
|
(337)
|
(351)
|
(332)
|
|
| Income from Continuing Operations |
286
|
335
|
300
|
239
|
190
|
132
|
(24)
|
(313)
|
(359)
|
(520)
|
(323)
|
533
|
454
|
634
|
621
|
88
|
(337)
|
(381)
|
(356)
|
(334)
|
229
|
214
|
165
|
157
|
167
|
179
|
209
|
279
|
364
|
584
|
656
|
689
|
669
|
626
|
641
|
661
|
694
|
739
|
710
|
|
| Income to Minority Interest |
5
|
16
|
39
|
58
|
68
|
57
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(4)
|
(7)
|
(4)
|
(1)
|
(4)
|
(3)
|
(20)
|
(31)
|
(41)
|
(50)
|
(55)
|
(49)
|
|
| Net Income (Common) |
291
N/A
|
351
+21%
|
339
-3%
|
297
-12%
|
259
-13%
|
188
-27%
|
10
-95%
|
(300)
N/A
|
(359)
-20%
|
(520)
-45%
|
(323)
+38%
|
533
N/A
|
454
-15%
|
634
+39%
|
621
-2%
|
88
-86%
|
(337)
N/A
|
(381)
-13%
|
(356)
+7%
|
(334)
+6%
|
229
N/A
|
214
-7%
|
165
-23%
|
157
-5%
|
167
+6%
|
179
+7%
|
209
+17%
|
275
+32%
|
357
+30%
|
580
+62%
|
654
+13%
|
686
+5%
|
666
-3%
|
607
-9%
|
610
+0%
|
620
+2%
|
644
+4%
|
684
+6%
|
661
-3%
|
|
| EPS (Diluted) |
18.51
N/A
|
23.43
+27%
|
22.62
-3%
|
19.93
-12%
|
17.35
-13%
|
12.65
-27%
|
0.67
-95%
|
-20.79
N/A
|
-24.75
-19%
|
-35.94
-45%
|
-21.9
+39%
|
36.28
N/A
|
31.76
-12%
|
43.57
+37%
|
43.44
0%
|
6.25
-86%
|
-24.21
N/A
|
-27.19
-12%
|
-25.57
+6%
|
-23.99
+6%
|
16.42
N/A
|
15.34
-7%
|
11.85
-23%
|
11.31
-5%
|
12
+6%
|
12.83
+7%
|
15.01
+17%
|
19.76
+32%
|
25.65
+30%
|
41.63
+62%
|
46.99
+13%
|
49.95
+6%
|
49.26
-1%
|
44.39
-10%
|
45.1
+2%
|
46.58
+3%
|
49.09
+5%
|
51.89
+6%
|
47.29
-9%
|
|
Switch to:
Switch to:
See Also
Discover More
