Nomura Micro Science Co Ltd
TSE:6254

Watchlist Manager
Nomura Micro Science Co Ltd Logo
Nomura Micro Science Co Ltd
TSE:6254
Watchlist
Price: 2 979 JPY -2.49% Market Closed
Market Cap: 121B JPY

Relative Value

The Relative Value of one Nomura Micro Science Co Ltd stock under the Base Case scenario is 3 344.89 JPY. Compared to the current market price of 2 979 JPY, Nomura Micro Science Co Ltd is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 344.89 JPY
Undervaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
33
Median 3Y
1.1
Median 5Y
0.8
Industry
1.8
Forward
1.9
vs History
31
vs Industry
31
Median 3Y
11.1
Median 5Y
6.5
Industry
22.7
Forward
26.2
vs History
vs Industry
21
Median 3Y
-4.7
Median 5Y
0.8
Industry
15.4
vs History
14
vs Industry
14
Median 3Y
12.4
Median 5Y
5.7
Industry
21.8
vs History
26
vs Industry
21
Median 3Y
3
Median 5Y
2.2
Industry
2.1
vs History
31
vs Industry
24
Median 3Y
1.4
Median 5Y
0.7
Industry
1.9
Forward
2.3
vs History
31
vs Industry
23
Median 3Y
6.4
Median 5Y
3.3
Industry
6.8
vs History
31
vs Industry
23
Median 3Y
7.9
Median 5Y
4.5
Industry
13.1
Forward
17.1
vs History
31
vs Industry
25
Median 3Y
8.7
Median 5Y
4.6
Industry
17.6
vs History
vs Industry
22
Median 3Y
-6.2
Median 5Y
-0.4
Industry
15.7
vs History
vs Industry
17
Median 3Y
-5.6
Median 5Y
-0.5
Industry
19.5
vs History
30
vs Industry
35
Median 3Y
1.8
Median 5Y
1.3
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Nomura Micro Science Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Nomura Micro Science Co Ltd
TSE:6254
112.8B JPY 1.1 11 7.8 8.6
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
112.7B USD 5.6 31 23.1 28
SE
Atlas Copco AB
STO:ATCO A
816.6B SEK 4.8 29.6 18.9 23.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
12.9T JPY 2.5 51.3 22.7 31.6
US
Barnes Group Inc
NYSE:B
74.4B USD 5.1 20.8 8.9 11.3
US
Illinois Tool Works Inc
NYSE:ITW
72.4B USD 4.6 23.9 17.6 19.3
SE
Sandvik AB
STO:SAND
378.6B SEK 3.1 25.6 14.6 19.9
CH
Schindler Holding AG
SIX:SCHP
32.1B CHF 2.9 32.6 18.8 23.4
FI
Kone Oyj
OMXH:KNEBV
31.6B EUR 2.8 33.1 19.2 23.9
JP
Fanuc Corp
TSE:6954
5.7T JPY 7 36.1 23.3 29.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Nomura Micro Science Co Ltd
TSE:6254
Average EV/EBITDA: 15 635.9
7.8
-5%
N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.1
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
18.9
3%
6.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
22.7
19%
1.2
US
Barnes Group Inc
NYSE:B
8.9
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.6
3%
5.9
SE
Sandvik AB
STO:SAND
14.6
6%
2.4
CH
Schindler Holding AG
SIX:SCHP
18.8
8%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
19.2
9%
2.1
JP
Fanuc Corp
TSE:6954
23.3
10%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Nomura Micro Science Co Ltd
TSE:6254
Average EV/EBIT: 19 126.3
8.6
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
23.8
4%
5.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.6
N/A N/A
US
Barnes Group Inc
NYSE:B
11.3
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.3
4%
4.8
SE
Sandvik AB
STO:SAND
19.9
8%
2.5
CH
Schindler Holding AG
SIX:SCHP
23.4
10%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
23.9
10%
2.4
JP
Fanuc Corp
TSE:6954
29.8
N/A N/A