First Time Loading...

Marumae Co Ltd
TSE:6264

Watchlist Manager
Marumae Co Ltd Logo
Marumae Co Ltd
TSE:6264
Watchlist
Price: 1 936 JPY -0.56% Market Closed
Updated: May 4, 2024
Section:
 

Relative Value

The Relative Value of one Marumae Co Ltd stock under the Base Case scenario is 1 702.34 JPY. Compared to the current market price of 1 936 JPY, Marumae Co Ltd is Overvalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 702.34 JPY
Overvaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

5.2
P/S
P/S
Price to Sales
5.2
vs History
11
vs Industry
12
Median 3Y
3.9
Median 5Y
3.2
Industry
1.5
Forward
3.6
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
3
Median 3Y
20.4
Median 5Y
20.6
Industry
20.7
Forward
58.8
More Details
14.1
P/OCF
P/OCF
Price to OCF
14.1
vs History
31
vs Industry
38
Median 3Y
14.1
Median 5Y
11.5
Industry
14.8
More Details
49.4
P/FCFE
P/FCFE
Price to FCFE
49.4
vs History
22
vs Industry
14
Median 3Y
24.5
Median 5Y
22.9
Industry
20.9
More Details
3.4
P/B
P/B
Price to Book Value
3.4
vs History
30
vs Industry
21
Median 3Y
3.4
Median 5Y
3
Industry
1.8
More Details
5.2
EV/S
EV/S
Enterprise Value to Sales
5.2
vs History
11
vs Industry
12
Median 3Y
3.9
Median 5Y
3.2
Industry
1.6
Forward
3.5
More Details
47.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
47.4
vs History
3
vs Industry
2
Median 3Y
11.8
Median 5Y
10.4
Industry
6
More Details
29.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
29.6
vs History
3
vs Industry
15
Median 3Y
11.8
Median 5Y
10.2
Industry
12.9
Forward
13.9
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
1
Median 3Y
15.6
Median 5Y
15.5
Industry
16.5
More Details
13.8
EV/OCF
EV/OCF
Enterprise Value to OCF
13.8
vs History
33
vs Industry
37
Median 3Y
13.8
Median 5Y
11.3
Industry
14.5
More Details
20.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
20.8
vs History
57
vs Industry
25
Median 3Y
39.7
Median 5Y
25.5
Industry
17.8
More Details
3.1
EV/IC
EV/IC
Enterprise Value to IC
3.1
vs History
23
vs Industry
17
Median 3Y
3
Median 5Y
2.5
Industry
1.3
More Details

Multiples Across Competitors

Competitors Multiples
Marumae Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Marumae Co Ltd
TSE:6264
24.5B JPY 5.2 -619.5 29.6 -104.3
SE
Atlas Copco AB
STO:ATCO A
954.9B SEK 5.5 34.1 21.2 25.5
US
Illinois Tool Works Inc
NYSE:ITW
72.3B USD 4.5 23.8 16.9 18.5
US
Parker-Hannifin Corp
NYSE:PH
69.4B USD 3.5 26.2 16.5 20.4
US
Otis Worldwide Corp
NYSE:OTIS
37.4B USD 2.6 26.1 17.5 18.9
US
Ingersoll Rand Inc
NYSE:IR
35B USD 5.1 44.9 21.2 29
JP
SMC Corp
TSE:6273
5.3T JPY 6.8 28.3 19.6 22.2
US
Xylem Inc
NYSE:XYL
33B USD 4.5 54.4 28.1 43.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
4.8T JPY 1 23.5 12.3 19.1
JP
Fanuc Corp
TSE:6954
4.4T JPY 5.4 31.8 19.7 26
CH
Schindler Holding AG
SIX:SCHP
24.9B CHF 2.2 40.8 17.8 24.7

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.