First Time Loading...

Harmonic Drive Systems Inc
TSE:6324

Watchlist Manager
Harmonic Drive Systems Inc Logo
Harmonic Drive Systems Inc
TSE:6324
Watchlist
Price: 4 250 JPY 1.67%
Updated: May 8, 2024
Section:
 

Relative Value

The Relative Value of one Harmonic Drive Systems Inc stock under the Base Case scenario is 795 606.32 JPY. Compared to the current market price of 4 250 JPY, Harmonic Drive Systems Inc is Undervalued by 99%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
795 606.32 JPY
Undervaluation 99%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

6.7
P/S
P/S
Price to Sales
6.7
vs History
58
vs Industry
8
Median 3Y
6.6
Median 5Y
7.7
Industry
1.6
Forward
7.2
More Details
212.6
P/E
P/E
Price to Earnings
212.6
vs History
15
vs Industry
1
Median 3Y
73.5
Median 5Y
62.4
Industry
21
Forward
-1 796.7
More Details
24.1
P/OCF
P/OCF
Price to OCF
24.1
vs History
79
vs Industry
23
Median 3Y
42.9
Median 5Y
42
Industry
14.9
More Details
69.5
P/FCFE
P/FCFE
Price to FCFE
69.5
vs History
47
vs Industry
11
Median 3Y
61.2
Median 5Y
68
Industry
21
More Details
3.8
P/B
P/B
Price to Book Value
3.8
vs History
74
vs Industry
18
Median 3Y
4.1
Median 5Y
4.4
Industry
1.8
More Details
6.8
EV/S
EV/S
Enterprise Value to Sales
6.8
vs History
58
vs Industry
7
Median 3Y
6.6
Median 5Y
7.8
Industry
1.6
Forward
7.2
More Details
21.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
21.8
vs History
44
vs Industry
8
Median 3Y
19.1
Median 5Y
20.8
Industry
6.1
More Details
31.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
31.4
vs History
41
vs Industry
15
Median 3Y
26
Median 5Y
29
Industry
13
Forward
38.5
More Details
144
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
144
vs History
11
vs Industry
2
Median 3Y
54.7
Median 5Y
46
Industry
16.6
Forward
1
More Details
24.2
EV/OCF
EV/OCF
Enterprise Value to OCF
24.2
vs History
77
vs Industry
22
Median 3Y
43.6
Median 5Y
42.3
Industry
14.7
More Details
52.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
52.5
vs History
60
vs Industry
10
Median 3Y
85.9
Median 5Y
69.7
Industry
17.9
More Details
3.2
EV/IC
EV/IC
Enterprise Value to IC
3.2
vs History
73
vs Industry
17
Median 3Y
3.3
Median 5Y
3.7
Industry
1.3
More Details

Multiples Across Competitors

Competitors Multiples
Harmonic Drive Systems Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Harmonic Drive Systems Inc
TSE:6324
404B JPY 6.7 212.6 31.4 144
SE
Atlas Copco AB
STO:ATCO A
973.4B SEK 5.5 33.9 21.6 26.2
US
Illinois Tool Works Inc
NYSE:ITW
73.8B USD 4.6 24.1 17.2 18.9
US
Parker-Hannifin Corp
NYSE:PH
70.7B USD 3.6 25.5 16.1 19.9
US
Otis Worldwide Corp
NYSE:OTIS
38B USD 2.7 26.6 17.7 19.2
US
Ingersoll Rand Inc
NYSE:IR
36.3B USD 5.2 44.2 21.3 28.9
JP
SMC Corp
TSE:6273
5.4T JPY 6.9 28.8 20 22.6
US
Xylem Inc
NYSE:XYL
34B USD 4.3 51.2 24.1 37.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
4.5T JPY 1 22.1 11.6 18.1
JP
Fanuc Corp
TSE:6954
4.3T JPY 5.3 31.1 19.3 25.4
CH
Schindler Holding AG
SIX:SCHP
25.4B CHF 2.2 41.6 18.2 25.2

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.