K

Kato Works Co Ltd
TSE:6390

Watchlist Manager
Kato Works Co Ltd
TSE:6390
Watchlist
Price: 1 401 JPY 1.52% Market Closed
Market Cap: ¥16.4B

Relative Value

The Relative Value of one Kato Works Co Ltd stock under the Base Case scenario is 2 297.52 JPY. Compared to the current market price of 1 401 JPY, Kato Works Co Ltd is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 297.52 JPY
Undervaluation 39%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Kato Works Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kato Works Co Ltd
TSE:6390
15.9B JPY 0.3 -6.1 -1 409.5 -24.4
US
Caterpillar Inc
NYSE:CAT
323.8B USD 4.8 36.5 23.7 28
US
Cummins Inc
NYSE:CMI
83.5B USD 2.5 31.3 17.1 21.8
SE
Volvo AB
STO:VOLV B
710.5B SEK 1.5 20.6 10.5 15.4
US
Paccar Inc
NASDAQ:PCAR
68.2B USD 2.4 28.6 11.2 13.3
JP
Komatsu Ltd
TSE:6301
6.7T JPY 1.7 16.2 9.4 11.8
DE
Daimler Truck Holding AG
XETRA:DTG
35B EUR 0.7 15.1 10.9 15
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
41.1B USD 3.8 34.8 19.4 24.6
CN
China CSSC Holdings Ltd
SSE:600150
264.2B CNY 2 36.7 25.4 25.4
JP
Toyota Industries Corp
TSE:6201
5.8T JPY 1.4 28.3 13.8 48.8
SE
Epiroc AB
STO:EPI A
322.3B SEK 5.2 37.4 21.9 27.6
P/E Multiple
Earnings Growth PEG
JP
K
Kato Works Co Ltd
TSE:6390
Average P/E: 28.5
Negative Multiple: -6.1
N/A N/A
US
Caterpillar Inc
NYSE:CAT
36.5
21%
1.7
US
Cummins Inc
NYSE:CMI
31.3
3%
10.4
SE
Volvo AB
STO:VOLV B
20.6
N/A N/A
US
Paccar Inc
NASDAQ:PCAR
28.6
19%
1.5
JP
Komatsu Ltd
TSE:6301
16.2
1%
16.2
DE
Daimler Truck Holding AG
XETRA:DTG
15.1
7%
2.2
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
34.8
23%
1.5
CN
China CSSC Holdings Ltd
SSE:600150
36.7
85%
0.4
JP
Toyota Industries Corp
TSE:6201
28.3
5%
5.7
SE
Epiroc AB
STO:EPI A
37.4
11%
3.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
K
Kato Works Co Ltd
TSE:6390
Average EV/EBITDA: 16.4
Negative Multiple: -1 409.5
N/A N/A
US
Caterpillar Inc
NYSE:CAT
23.7
N/A N/A
US
Cummins Inc
NYSE:CMI
17.1
14%
1.2
SE
Volvo AB
STO:VOLV B
10.5
11%
1
US
Paccar Inc
NASDAQ:PCAR
11.2
-11%
N/A
JP
Komatsu Ltd
TSE:6301
9.4
-1%
N/A
DE
Daimler Truck Holding AG
XETRA:DTG
10.9
5%
2.2
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
19.4
12%
1.6
CN
China CSSC Holdings Ltd
SSE:600150
25.4
157%
0.2
JP
Toyota Industries Corp
TSE:6201
13.8
-7%
N/A
SE
Epiroc AB
STO:EPI A
21.9
10%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
K
Kato Works Co Ltd
TSE:6390
Average EV/EBIT: 23.2
Negative Multiple: -24.4
N/A N/A
US
Caterpillar Inc
NYSE:CAT
28
18%
1.6
US
Cummins Inc
NYSE:CMI
21.8
16%
1.4
SE
Volvo AB
STO:VOLV B
15.4
12%
1.3
US
Paccar Inc
NASDAQ:PCAR
13.3
1%
13.3
JP
Komatsu Ltd
TSE:6301
11.8
4%
2.9
DE
Daimler Truck Holding AG
XETRA:DTG
15
4%
3.8
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
24.6
18%
1.4
CN
China CSSC Holdings Ltd
SSE:600150
25.4
139%
0.2
JP
Toyota Industries Corp
TSE:6201
48.8
N/A N/A
SE
Epiroc AB
STO:EPI A
27.6
10%
2.8