K

Kato Works Co Ltd
TSE:6390

Watchlist Manager
Kato Works Co Ltd
TSE:6390
Watchlist
Price: 1 368 JPY 0.07% Market Closed
Market Cap: ¥16.1B

Relative Value

The Relative Value of one Kato Works Co Ltd stock under the Base Case scenario is 2 297.52 JPY. Compared to the current market price of 1 368 JPY, Kato Works Co Ltd is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 297.52 JPY
Undervaluation 40%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Kato Works Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kato Works Co Ltd
TSE:6390
15.5B JPY 0.3 -5.9 -1 395.3 -24.2
US
Caterpillar Inc
NYSE:CAT
307.6B USD 4.6 34.6 22.6 26.7
US
Cummins Inc
NYSE:CMI
79.6B USD 2.4 29.8 16.3 20.8
SE
Volvo AB
STO:VOLV B
654.8B SEK 1.4 19 9.8 14.3
US
Paccar Inc
NASDAQ:PCAR
64.6B USD 2.3 27.2 10.6 12.6
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
39.5B USD 3.6 33.3 18.6 23.6
JP
Toyota Industries Corp
TSE:6201
5.9T JPY 1.4 28.8 14.1 49.6
DE
Daimler Truck Holding AG
XETRA:DTG
32.4B EUR 0.7 14.5 10.3 14.2
CN
China CSSC Holdings Ltd
SSE:600150
260.2B CNY 2 36.5 25.5 25.5
KR
Hyundai Heavy Industries Co Ltd
KRX:329180
51T KRW 3.1 39.5 23 27.2
JP
Komatsu Ltd
TSE:6301
5.4T JPY 1.3 13 7.7 9.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
K
Kato Works Co Ltd
TSE:6390
Average EV/EBITDA: 15.9
Negative Multiple: -1 395.3
N/A N/A
US
Caterpillar Inc
NYSE:CAT
22.6
N/A N/A
US
Cummins Inc
NYSE:CMI
16.3
14%
1.2
SE
Volvo AB
STO:VOLV B
9.8
11%
0.9
US
Paccar Inc
NASDAQ:PCAR
10.6
-11%
N/A
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
18.6
12%
1.6
JP
Toyota Industries Corp
TSE:6201
14.1
-7%
N/A
DE
Daimler Truck Holding AG
XETRA:DTG
10.3
5%
2.1
CN
China CSSC Holdings Ltd
SSE:600150
25.5
157%
0.2
KR
Hyundai Heavy Industries Co Ltd
KRX:329180
23
56%
0.4
JP
Komatsu Ltd
TSE:6301
7.7
-1%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
K
Kato Works Co Ltd
TSE:6390
Average EV/EBIT: 22.4
Negative Multiple: -24.2
N/A N/A
US
Caterpillar Inc
NYSE:CAT
26.7
18%
1.5
US
Cummins Inc
NYSE:CMI
20.8
16%
1.3
SE
Volvo AB
STO:VOLV B
14.3
12%
1.2
US
Paccar Inc
NASDAQ:PCAR
12.6
1%
12.6
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
23.6
18%
1.3
JP
Toyota Industries Corp
TSE:6201
49.6
N/A N/A
DE
Daimler Truck Holding AG
XETRA:DTG
14.2
4%
3.5
CN
China CSSC Holdings Ltd
SSE:600150
25.5
139%
0.2
KR
Hyundai Heavy Industries Co Ltd
KRX:329180
27.2
71%
0.4
JP
Komatsu Ltd
TSE:6301
9.7
4%
2.4