Yamada Corp
TSE:6392
Yamada Corp
TSE:6392
Price:
6 340
JPY
-0.78%
Market Closed
Market Cap:
¥15.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Yamada Corp
TSE:6392
|
JP |
|
A
|
Alterna Asesoria Internacional SAB de CV
BMV:ALTERNAB
|
MX |
|
Cross River Ventures Corp
OTC:CSRVF
|
CA |
|
Ten Entertainment Group PLC
LSE:TEG
|
UK |
|
A10 Networks Inc
NYSE:ATEN
|
US |
|
Super Sales India Ltd
BSE:512527
|
IN |
|
Seadrill Ltd
NYSE:SDRL
|
BM |
|
P3Inc
TSE:6696
|
JP |
Income Statement
Earnings Waterfall
Yamada Corp
Yamada Corp
Income Statement
Yamada Corp
Yamada Corp
Currency: JPY
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
0
|
0
|
13
|
0
|
0
|
12
|
24
|
34
|
44
|
42
|
40
|
39
|
39
|
38
|
34
|
30
|
24
|
20
|
19
|
19
|
18
|
18
|
17
|
17
|
16
|
16
|
15
|
14
|
12
|
10
|
8
|
5
|
4
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
4
|
6
|
6
|
9
|
8
|
6
|
6
|
5
|
4
|
5
|
5
|
6
|
5
|
5
|
4
|
3
|
3
|
4
|
4
|
4
|
3
|
3
|
3
|
2
|
0
|
0
|
0
|
|
| Revenue |
6 292
N/A
|
6 523
+4%
|
6 586
+1%
|
6 659
+1%
|
6 795
+2%
|
7 035
+4%
|
7 335
+4%
|
7 415
+1%
|
7 562
+2%
|
7 459
-1%
|
7 398
-1%
|
6 580
-11%
|
5 537
-16%
|
4 674
-16%
|
4 616
-1%
|
5 004
+8%
|
5 457
+9%
|
5 690
+4%
|
7 939
+40%
|
8 212
+3%
|
8 318
+1%
|
8 297
0%
|
8 313
+0%
|
8 261
-1%
|
8 082
-2%
|
8 225
+2%
|
8 279
+1%
|
8 393
+1%
|
8 659
+3%
|
9 027
+4%
|
9 074
+1%
|
9 098
+0%
|
9 404
+3%
|
9 632
+2%
|
9 694
+1%
|
9 834
+1%
|
9 719
-1%
|
9 410
-3%
|
9 277
-1%
|
9 065
-2%
|
8 887
-2%
|
9 040
+2%
|
9 218
+2%
|
9 655
+5%
|
9 959
+3%
|
10 103
+1%
|
10 309
+2%
|
10 576
+3%
|
11 007
+4%
|
10 929
-1%
|
11 064
+1%
|
10 971
-1%
|
10 707
-2%
|
10 859
+1%
|
10 752
-1%
|
10 318
-4%
|
10 137
-2%
|
9 862
-3%
|
10 103
+2%
|
10 667
+6%
|
11 095
+4%
|
11 629
+5%
|
12 204
+5%
|
12 907
+6%
|
13 656
+6%
|
13 556
-1%
|
13 717
+1%
|
13 884
+1%
|
14 096
+2%
|
14 426
+2%
|
14 753
+2%
|
14 765
+0%
|
14 342
-3%
|
15 070
+5%
|
14 629
-3%
|
14 650
+0%
|
15 170
+4%
|
15 422
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 152)
|
(4 318)
|
(4 171)
|
(4 115)
|
(4 064)
|
(4 297)
|
(4 473)
|
(4 562)
|
(4 617)
|
(4 551)
|
(4 619)
|
(4 279)
|
(3 681)
|
(3 104)
|
(2 961)
|
(3 142)
|
(3 398)
|
(3 499)
|
(4 795)
|
(4 996)
|
(5 029)
|
(5 015)
|
(5 056)
|
(5 001)
|
(4 949)
|
(4 963)
|
(4 874)
|
(4 965)
|
(5 000)
|
(5 148)
|
(5 306)
|
(5 338)
|
(5 479)
|
(5 650)
|
(5 650)
|
(5 727)
|
(5 705)
|
(5 673)
|
(5 679)
|
(5 576)
|
(5 564)
|
(5 527)
|
(5 543)
|
(5 827)
|
(5 824)
|
(5 882)
|
(5 974)
|
(6 035)
|
(6 272)
|
(6 260)
|
(6 214)
|
(6 183)
|
(6 148)
|
(6 244)
|
(6 287)
|
(6 073)
|
(5 976)
|
(5 880)
|
(5 853)
|
(6 147)
|
(6 340)
|
(6 510)
|
(6 854)
|
(7 389)
|
(7 712)
|
(7 827)
|
(7 970)
|
(7 859)
|
(8 009)
|
(8 142)
|
(8 180)
|
(8 236)
|
(8 119)
|
(8 263)
|
(8 306)
|
(8 191)
|
(8 414)
|
(8 742)
|
|
| Gross Profit |
2 140
N/A
|
2 205
+3%
|
2 415
+10%
|
2 544
+5%
|
2 731
+7%
|
2 738
+0%
|
2 862
+5%
|
2 854
0%
|
2 945
+3%
|
2 907
-1%
|
2 780
-4%
|
2 300
-17%
|
1 856
-19%
|
1 571
-15%
|
1 655
+5%
|
1 861
+12%
|
2 059
+11%
|
2 190
+6%
|
3 143
+43%
|
3 216
+2%
|
3 289
+2%
|
3 282
0%
|
3 257
-1%
|
3 261
+0%
|
3 134
-4%
|
3 262
+4%
|
3 405
+4%
|
3 429
+1%
|
3 659
+7%
|
3 879
+6%
|
3 768
-3%
|
3 760
0%
|
3 925
+4%
|
3 981
+1%
|
4 044
+2%
|
4 107
+2%
|
4 014
-2%
|
3 738
-7%
|
3 598
-4%
|
3 489
-3%
|
3 323
-5%
|
3 513
+6%
|
3 675
+5%
|
3 828
+4%
|
4 135
+8%
|
4 221
+2%
|
4 334
+3%
|
4 541
+5%
|
4 735
+4%
|
4 670
-1%
|
4 849
+4%
|
4 788
-1%
|
4 559
-5%
|
4 616
+1%
|
4 466
-3%
|
4 245
-5%
|
4 161
-2%
|
3 982
-4%
|
4 250
+7%
|
4 519
+6%
|
4 755
+5%
|
5 119
+8%
|
5 350
+5%
|
5 518
+3%
|
5 944
+8%
|
5 729
-4%
|
5 747
+0%
|
6 026
+5%
|
6 087
+1%
|
6 285
+3%
|
6 573
+5%
|
6 529
-1%
|
6 223
-5%
|
6 808
+9%
|
6 322
-7%
|
6 459
+2%
|
6 756
+5%
|
6 680
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 702)
|
(1 877)
|
(2 032)
|
(2 202)
|
(2 175)
|
(2 218)
|
(2 225)
|
(2 270)
|
(2 299)
|
(2 330)
|
(2 318)
|
(2 211)
|
(2 049)
|
(1 903)
|
(1 816)
|
(1 783)
|
(1 754)
|
(1 732)
|
(2 399)
|
(2 451)
|
(2 456)
|
(2 484)
|
(2 453)
|
(2 443)
|
(2 394)
|
(2 388)
|
(2 354)
|
(2 345)
|
(2 427)
|
(2 506)
|
(2 521)
|
(2 536)
|
(2 590)
|
(2 641)
|
(2 678)
|
(2 790)
|
(2 796)
|
(2 761)
|
(2 754)
|
(2 663)
|
(2 583)
|
(2 617)
|
(2 807)
|
(2 790)
|
(2 878)
|
(2 857)
|
(2 858)
|
(2 901)
|
(2 946)
|
(2 984)
|
(3 071)
|
(3 097)
|
(3 164)
|
(3 184)
|
(3 165)
|
(3 194)
|
(3 103)
|
(3 041)
|
(3 028)
|
(3 119)
|
(3 220)
|
(3 336)
|
(3 537)
|
(3 676)
|
(3 872)
|
(3 899)
|
(3 873)
|
(3 919)
|
(3 901)
|
(3 967)
|
(4 106)
|
(4 222)
|
(4 198)
|
(4 395)
|
(4 358)
|
(4 361)
|
(4 524)
|
(4 547)
|
|
| Selling, General & Administrative |
(1 702)
|
(1 725)
|
(1 885)
|
(2 055)
|
(2 170)
|
(2 218)
|
(2 225)
|
(2 265)
|
(2 299)
|
(2 306)
|
(2 319)
|
(2 144)
|
(1 986)
|
(1 842)
|
(1 754)
|
(1 725)
|
(1 699)
|
(1 679)
|
(2 301)
|
(2 347)
|
(2 342)
|
(2 376)
|
(2 367)
|
(2 364)
|
(2 321)
|
(2 306)
|
(2 260)
|
(2 262)
|
(2 343)
|
(2 419)
|
(2 414)
|
(2 445)
|
(2 495)
|
(2 544)
|
(2 561)
|
(2 692)
|
(2 686)
|
(2 643)
|
(2 644)
|
(2 591)
|
(2 549)
|
(2 620)
|
(2 702)
|
(2 728)
|
(2 815)
|
(2 835)
|
(2 743)
|
(2 910)
|
(2 951)
|
(2 993)
|
(2 950)
|
(3 071)
|
(3 098)
|
(3 118)
|
(3 013)
|
(3 027)
|
(2 944)
|
(2 845)
|
(2 862)
|
(2 965)
|
(3 056)
|
(3 164)
|
(3 324)
|
(3 498)
|
(3 687)
|
(3 720)
|
(3 676)
|
(3 751)
|
(3 736)
|
(3 799)
|
(3 930)
|
(4 039)
|
(4 019)
|
(4 196)
|
(4 156)
|
(4 151)
|
(4 298)
|
(4 321)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(37)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(25)
|
(46)
|
(67)
|
(63)
|
(62)
|
(62)
|
(58)
|
(55)
|
(53)
|
(92)
|
(104)
|
(114)
|
(108)
|
(87)
|
(79)
|
(73)
|
(82)
|
(84)
|
(83)
|
(84)
|
(87)
|
(89)
|
(91)
|
(95)
|
(97)
|
(85)
|
(99)
|
(110)
|
(118)
|
(110)
|
(72)
|
(34)
|
2
|
(105)
|
(23)
|
(23)
|
(23)
|
(115)
|
5
|
5
|
5
|
(121)
|
(26)
|
(66)
|
(66)
|
(138)
|
(67)
|
(59)
|
(96)
|
(147)
|
(154)
|
(164)
|
(172)
|
(176)
|
(178)
|
(184)
|
(179)
|
(171)
|
(168)
|
(165)
|
(168)
|
(176)
|
(182)
|
(179)
|
(199)
|
(202)
|
(210)
|
(225)
|
(226)
|
|
| Other Operating Expenses |
0
|
(152)
|
(147)
|
(147)
|
(5)
|
0
|
0
|
(5)
|
0
|
0
|
48
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(40)
|
(40)
|
0
|
(0)
|
4
|
0
|
4
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(100)
|
(100)
|
(100)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
|
| Operating Income |
438
N/A
|
328
-25%
|
383
+17%
|
342
-11%
|
556
+63%
|
520
-6%
|
637
+23%
|
583
-8%
|
646
+11%
|
577
-11%
|
462
-20%
|
89
-81%
|
(193)
N/A
|
(333)
-72%
|
(161)
+52%
|
79
N/A
|
305
+287%
|
458
+50%
|
744
+62%
|
765
+3%
|
833
+9%
|
798
-4%
|
804
+1%
|
817
+2%
|
740
-9%
|
874
+18%
|
1 051
+20%
|
1 084
+3%
|
1 232
+14%
|
1 373
+11%
|
1 247
-9%
|
1 224
-2%
|
1 335
+9%
|
1 340
+0%
|
1 366
+2%
|
1 316
-4%
|
1 218
-7%
|
976
-20%
|
843
-14%
|
826
-2%
|
740
-10%
|
896
+21%
|
867
-3%
|
1 038
+20%
|
1 257
+21%
|
1 363
+8%
|
1 476
+8%
|
1 639
+11%
|
1 788
+9%
|
1 686
-6%
|
1 778
+5%
|
1 691
-5%
|
1 394
-18%
|
1 431
+3%
|
1 301
-9%
|
1 051
-19%
|
1 058
+1%
|
941
-11%
|
1 222
+30%
|
1 401
+15%
|
1 535
+10%
|
1 783
+16%
|
1 813
+2%
|
1 842
+2%
|
2 072
+12%
|
1 831
-12%
|
1 874
+2%
|
2 107
+12%
|
2 185
+4%
|
2 318
+6%
|
2 467
+6%
|
2 307
-6%
|
2 025
-12%
|
2 413
+19%
|
1 964
-19%
|
2 097
+7%
|
2 232
+6%
|
2 133
-4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
4
|
14
|
(20)
|
(35)
|
(57)
|
(71)
|
(54)
|
(38)
|
(75)
|
(53)
|
(70)
|
(82)
|
(108)
|
(121)
|
(94)
|
(121)
|
(103)
|
(37)
|
(33)
|
(34)
|
25
|
(25)
|
(27)
|
4
|
8
|
32
|
42
|
63
|
101
|
50
|
52
|
(54)
|
(64)
|
(31)
|
(55)
|
35
|
70
|
86
|
96
|
131
|
60
|
47
|
65
|
64
|
97
|
99
|
94
|
75
|
(31)
|
(33)
|
(51)
|
(89)
|
(157)
|
(131)
|
(161)
|
7
|
109
|
90
|
117
|
73
|
(22)
|
87
|
140
|
(49)
|
119
|
72
|
43
|
112
|
|
| Non-Reccuring Items |
0
|
0
|
(6)
|
(6)
|
(4)
|
4
|
1
|
4
|
2
|
13
|
14
|
(6)
|
(13)
|
3
|
12
|
20
|
(16)
|
(9)
|
(7)
|
(10)
|
(51)
|
(48)
|
(48)
|
(135)
|
(78)
|
(81)
|
(85)
|
(5)
|
(5)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(40)
|
(40)
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
(100)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(56)
|
(59)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(6)
|
(4)
|
(4)
|
(5)
|
(1)
|
(1)
|
(1)
|
(18)
|
(18)
|
(18)
|
(18)
|
(3)
|
(25)
|
(25)
|
(14)
|
(12)
|
43
|
42
|
30
|
30
|
0
|
0
|
0
|
(5)
|
(9)
|
(9)
|
(9)
|
(3)
|
0
|
1
|
2
|
2
|
2
|
3
|
2
|
1
|
(5)
|
(6)
|
(6)
|
0
|
(1)
|
(4)
|
(4)
|
(6)
|
(19)
|
(16)
|
(17)
|
(26)
|
(14)
|
(14)
|
(14)
|
(3)
|
(10)
|
(10)
|
(9)
|
(9)
|
0
|
4
|
19
|
(80)
|
|
| Total Other Income |
(30)
|
(27)
|
(1)
|
(15)
|
(31)
|
(63)
|
(41)
|
(68)
|
(71)
|
(86)
|
(41)
|
(19)
|
(8)
|
(5)
|
1
|
(3)
|
1
|
3
|
6
|
12
|
10
|
9
|
5
|
9
|
7
|
8
|
10
|
8
|
10
|
10
|
11
|
10
|
9
|
18
|
21
|
22
|
34
|
27
|
26
|
28
|
20
|
26
|
30
|
29
|
29
|
26
|
26
|
26
|
24
|
23
|
25
|
24
|
31
|
32
|
35
|
27
|
56
|
72
|
118
|
126
|
96
|
80
|
47
|
48
|
48
|
79
|
112
|
107
|
107
|
74
|
109
|
26
|
49
|
54
|
105
|
99
|
97
|
95
|
|
| Pre-Tax Income |
408
N/A
|
302
-26%
|
376
+25%
|
321
-15%
|
521
+62%
|
461
-12%
|
597
+30%
|
519
-13%
|
577
+11%
|
524
-9%
|
439
-16%
|
78
-82%
|
(234)
N/A
|
(370)
-58%
|
(205)
+45%
|
23
N/A
|
235
+911%
|
412
+76%
|
664
+61%
|
711
+7%
|
719
+1%
|
672
-7%
|
652
-3%
|
570
-13%
|
573
+1%
|
661
+15%
|
856
+30%
|
1 031
+20%
|
1 186
+15%
|
1 344
+13%
|
1 258
-6%
|
1 184
-6%
|
1 304
+10%
|
1 350
+4%
|
1 437
+6%
|
1 412
-2%
|
1 324
-6%
|
1 096
-17%
|
969
-12%
|
904
-7%
|
813
-10%
|
823
+1%
|
785
-5%
|
1 027
+31%
|
1 222
+19%
|
1 422
+16%
|
1 573
+11%
|
1 752
+11%
|
1 915
+9%
|
1 842
-4%
|
1 866
+1%
|
1 765
-5%
|
1 493
-15%
|
1 528
+2%
|
1 329
-13%
|
1 172
-12%
|
1 202
+3%
|
1 088
-9%
|
1 307
+20%
|
1 489
+14%
|
1 575
+6%
|
1 768
+12%
|
1 684
-5%
|
1 743
+4%
|
1 943
+11%
|
1 890
-3%
|
2 081
+10%
|
2 291
+10%
|
2 395
+5%
|
2 462
+3%
|
2 543
+3%
|
2 410
-5%
|
2 205
-8%
|
2 408
+9%
|
2 189
-9%
|
2 273
+4%
|
2 335
+3%
|
2 200
-6%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(153)
|
(108)
|
(151)
|
(108)
|
(230)
|
(170)
|
(241)
|
(210)
|
(217)
|
(207)
|
(148)
|
(155)
|
(92)
|
(108)
|
(68)
|
(86)
|
(75)
|
(126)
|
(146)
|
(162)
|
(143)
|
(82)
|
(78)
|
(73)
|
(97)
|
(134)
|
(273)
|
(312)
|
(409)
|
(470)
|
(370)
|
(354)
|
(355)
|
(414)
|
(485)
|
(469)
|
(429)
|
(332)
|
(339)
|
(319)
|
(282)
|
(313)
|
(264)
|
(345)
|
(417)
|
(472)
|
(395)
|
(437)
|
(463)
|
(421)
|
(532)
|
(488)
|
(427)
|
(427)
|
(381)
|
(343)
|
(351)
|
(334)
|
(405)
|
(461)
|
(477)
|
(524)
|
(505)
|
(520)
|
(582)
|
(569)
|
(593)
|
(658)
|
(578)
|
(593)
|
(622)
|
(572)
|
(607)
|
(676)
|
(574)
|
(597)
|
(624)
|
(675)
|
|
| Income from Continuing Operations |
255
|
194
|
225
|
213
|
291
|
291
|
356
|
308
|
360
|
317
|
291
|
(77)
|
(327)
|
(478)
|
(274)
|
(62)
|
160
|
286
|
518
|
549
|
576
|
590
|
573
|
498
|
476
|
527
|
582
|
720
|
778
|
874
|
888
|
830
|
948
|
935
|
952
|
943
|
895
|
764
|
630
|
584
|
531
|
511
|
521
|
682
|
806
|
950
|
1 178
|
1 315
|
1 452
|
1 420
|
1 333
|
1 278
|
1 066
|
1 101
|
948
|
829
|
851
|
754
|
902
|
1 028
|
1 098
|
1 244
|
1 179
|
1 223
|
1 361
|
1 321
|
1 489
|
1 632
|
1 817
|
1 870
|
1 922
|
1 838
|
1 598
|
1 733
|
1 615
|
1 676
|
1 711
|
1 525
|
|
| Income to Minority Interest |
0
|
0
|
0
|
(37)
|
(48)
|
(83)
|
(44)
|
(72)
|
(36)
|
(52)
|
(20)
|
(21)
|
30
|
39
|
32
|
(32)
|
(36)
|
(73)
|
(52)
|
(32)
|
(60)
|
(43)
|
(69)
|
1
|
34
|
62
|
65
|
(1)
|
(2)
|
(10)
|
(9)
|
(9)
|
(9)
|
(0)
|
(13)
|
(13)
|
(16)
|
(27)
|
(3)
|
3
|
(3)
|
34
|
18
|
7
|
12
|
(18)
|
(15)
|
(12)
|
(14)
|
(13)
|
(21)
|
(24)
|
(20)
|
(18)
|
(7)
|
(2)
|
4
|
10
|
6
|
4
|
(8)
|
(18)
|
(12)
|
(10)
|
2
|
13
|
6
|
4
|
(6)
|
(13)
|
(3)
|
(2)
|
5
|
7
|
(7)
|
(7)
|
(12)
|
(11)
|
|
| Net Income (Common) |
253
N/A
|
192
-24%
|
222
+16%
|
173
-22%
|
241
+39%
|
206
-14%
|
311
+51%
|
235
-25%
|
321
+37%
|
263
-18%
|
268
+2%
|
(98)
N/A
|
(296)
-201%
|
(439)
-48%
|
(242)
+45%
|
(94)
+61%
|
123
N/A
|
213
+73%
|
465
+118%
|
518
+11%
|
516
0%
|
547
+6%
|
505
-8%
|
499
-1%
|
511
+2%
|
588
+15%
|
647
+10%
|
719
+11%
|
776
+8%
|
865
+11%
|
879
+2%
|
821
-7%
|
939
+14%
|
935
0%
|
939
+0%
|
931
-1%
|
879
-6%
|
737
-16%
|
627
-15%
|
588
-6%
|
528
-10%
|
545
+3%
|
539
-1%
|
689
+28%
|
818
+19%
|
932
+14%
|
1 162
+25%
|
1 303
+12%
|
1 437
+10%
|
1 407
-2%
|
1 312
-7%
|
1 254
-4%
|
1 046
-17%
|
1 083
+4%
|
941
-13%
|
826
-12%
|
855
+3%
|
764
-11%
|
908
+19%
|
1 032
+14%
|
1 090
+6%
|
1 225
+12%
|
1 167
-5%
|
1 213
+4%
|
1 363
+12%
|
1 334
-2%
|
1 494
+12%
|
1 636
+9%
|
1 811
+11%
|
1 856
+3%
|
1 919
+3%
|
1 836
-4%
|
1 603
-13%
|
1 740
+9%
|
1 607
-8%
|
1 669
+4%
|
1 699
+2%
|
1 514
-11%
|
|
| EPS (Diluted) |
105.41
N/A
|
80.04
-24%
|
92.5
+16%
|
75.21
-19%
|
96.24
+28%
|
85.83
-11%
|
129.58
+51%
|
97.83
-25%
|
133.75
+37%
|
109.66
-18%
|
111.79
+2%
|
-41
N/A
|
-123.45
-201%
|
-182.87
-48%
|
-100.87
+45%
|
-39.29
+61%
|
51.41
N/A
|
88.83
+73%
|
232.5
+162%
|
215.62
-7%
|
214.91
0%
|
227.91
+6%
|
252.5
+11%
|
207.7
-18%
|
212.7
+2%
|
245.16
+15%
|
323.5
+32%
|
299.58
-7%
|
323.29
+8%
|
360.29
+11%
|
439.5
+22%
|
342.08
-22%
|
391.41
+14%
|
389.74
0%
|
392.02
+1%
|
387.83
-1%
|
366.08
-6%
|
307
-16%
|
261.63
-15%
|
244.83
-6%
|
220.12
-10%
|
226.91
+3%
|
225.09
-1%
|
287.04
+28%
|
340.7
+19%
|
388.45
+14%
|
485.47
+25%
|
544.21
+12%
|
600.33
+10%
|
587.92
-2%
|
548.08
-7%
|
523.67
-4%
|
436.88
-17%
|
452.58
+4%
|
393.06
-13%
|
345.14
-12%
|
357.16
+3%
|
319.01
-11%
|
379.26
+19%
|
431.16
+14%
|
455.13
+6%
|
511.88
+12%
|
487.58
-5%
|
506.65
+4%
|
569.35
+12%
|
557.3
-2%
|
624.19
+12%
|
683.62
+10%
|
756.74
+11%
|
775.7
+3%
|
801.73
+3%
|
767.04
-4%
|
669.55
-13%
|
726.88
+9%
|
671.49
-8%
|
697.08
+4%
|
709.67
+2%
|
632.57
-11%
|
|
Switch to:
Switch to:
See Also
Discover More
