Yamada Corp
TSE:6392
Intrinsic Value
Yamada Corp. engages in the manufacture and sale of pneumatic, hydraulic, electric driven and other types of pumps and associated equipment. [ Read More ]
The intrinsic value of one Yamada Corp stock under the Base Case scenario is 9 743.41 JPY. Compared to the current market price of 5 560 JPY, Yamada Corp is Undervalued by 43%.
Valuation Backtest
Yamada Corp
Run backtest to discover the historical profit from buying and selling Yamada Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Yamada Corp
Current Assets | 10.9B |
Cash & Short-Term Investments | 4.5B |
Receivables | 1.8B |
Other Current Assets | 4.5B |
Non-Current Assets | 7.9B |
PP&E | 6.9B |
Intangibles | 244.7m |
Other Non-Current Assets | 691.3m |
Current Liabilities | 2.2B |
Accounts Payable | 1B |
Accrued Liabilities | 321.1m |
Short-Term Debt | 60m |
Other Current Liabilities | 781.7m |
Non-Current Liabilities | 1.8B |
Long-Term Debt | 985.8m |
Other Non-Current Liabilities | 770.4m |
Earnings Waterfall
Yamada Corp
Revenue
|
14.4B
JPY
|
Cost of Revenue
|
-8.1B
JPY
|
Gross Profit
|
6.3B
JPY
|
Operating Expenses
|
-4B
JPY
|
Operating Income
|
2.3B
JPY
|
Other Expenses
|
-461.4m
JPY
|
Net Income
|
1.9B
JPY
|
Free Cash Flow Analysis
Yamada Corp
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Yamada Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Score
Yamada Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Yamada Corp's solvency score is 95/100. The higher the solvency score, the more solvent the company is.
Score
Yamada Corp's solvency score is 95/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Yamada Corp
Shareholder Return
Price
Yamada Corp
Average Annual Return | 8.72% |
Standard Deviation of Annual Returns | 14.23% |
Max Drawdown | -42% |
Market Capitalization | 13.3B JPY |
Shares Outstanding | 2 394 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Yamada Corp. engages in the manufacture and sale of pneumatic, hydraulic, electric driven and other types of pumps and associated equipment. The company is headquartered in Ota-Ku, Tokyo-To and currently employs 324 full-time employees. The firm operates in five regional segments. The main products include automotive equipment such as hand pumps, bucket pumps, lubricators and other lubrication equipment and tire service equipment, exhaust gas emission systems, freon gas collection equipment and other environmental maintenance equipment for automobile maintenance shops and gas stations, as well as industrial equipment such as air pumps and double diaphragm pumps that transport chemicals, inks, adhesives and paint fluids. The firm is also engaged in the sale and repair of service parts. The firm operates within the domestic market and to overseas markets, including the United States, Netherlands, China and Thailand.
Contact
IPO
Employees
Officers
The intrinsic value of one Yamada Corp stock under the Base Case scenario is 9 743.41 JPY.
Compared to the current market price of 5 560 JPY, Yamada Corp is Undervalued by 43%.