First Time Loading...

Yamada Corp
TSE:6392

Watchlist Manager
Yamada Corp Logo
Yamada Corp
TSE:6392
Watchlist
Price: 5 560 JPY 1.83% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Yamada Corp. engages in the manufacture and sale of pneumatic, hydraulic, electric driven and other types of pumps and associated equipment. [ Read More ]

The intrinsic value of one Yamada Corp stock under the Base Case scenario is 9 743.41 JPY. Compared to the current market price of 5 560 JPY, Yamada Corp is Undervalued by 43%.

Key Points:
Intrinsic Value
Base Case
9 743.41 JPY
Undervaluation 43%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Yamada Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Yamada Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Yamada Corp

Provide an overview of the primary business activities
of Yamada Corp.

What unique competitive advantages
does Yamada Corp hold over its rivals?

What risks and challenges
does Yamada Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Yamada Corp.

Provide P/S
for Yamada Corp.

Provide P/E
for Yamada Corp.

Provide P/OCF
for Yamada Corp.

Provide P/FCFE
for Yamada Corp.

Provide P/B
for Yamada Corp.

Provide EV/S
for Yamada Corp.

Provide EV/GP
for Yamada Corp.

Provide EV/EBITDA
for Yamada Corp.

Provide EV/EBIT
for Yamada Corp.

Provide EV/OCF
for Yamada Corp.

Provide EV/FCFF
for Yamada Corp.

Provide EV/IC
for Yamada Corp.

What are the Revenue projections
for Yamada Corp?

How accurate were the past Revenue estimates
for Yamada Corp?

What are the Net Income projections
for Yamada Corp?

How accurate were the past Net Income estimates
for Yamada Corp?

What are the EPS projections
for Yamada Corp?

How accurate were the past EPS estimates
for Yamada Corp?

What are the EBIT projections
for Yamada Corp?

How accurate were the past EBIT estimates
for Yamada Corp?

Compare the revenue forecasts
for Yamada Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Yamada Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Yamada Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Yamada Corp compared to its peers.

Compare the P/E ratios
of Yamada Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Yamada Corp with its peers.

Analyze the financial leverage
of Yamada Corp compared to its main competitors.

Show all profitability ratios
for Yamada Corp.

Provide ROE
for Yamada Corp.

Provide ROA
for Yamada Corp.

Provide ROIC
for Yamada Corp.

Provide ROCE
for Yamada Corp.

Provide Gross Margin
for Yamada Corp.

Provide Operating Margin
for Yamada Corp.

Provide Net Margin
for Yamada Corp.

Provide FCF Margin
for Yamada Corp.

Show all solvency ratios
for Yamada Corp.

Provide D/E Ratio
for Yamada Corp.

Provide D/A Ratio
for Yamada Corp.

Provide Interest Coverage Ratio
for Yamada Corp.

Provide Altman Z-Score Ratio
for Yamada Corp.

Provide Quick Ratio
for Yamada Corp.

Provide Current Ratio
for Yamada Corp.

Provide Cash Ratio
for Yamada Corp.

What is the historical Revenue growth
over the last 5 years for Yamada Corp?

What is the historical Net Income growth
over the last 5 years for Yamada Corp?

What is the current Free Cash Flow
of Yamada Corp?

Financials

Balance Sheet Decomposition
Yamada Corp

Current Assets 10.9B
Cash & Short-Term Investments 4.5B
Receivables 1.8B
Other Current Assets 4.5B
Non-Current Assets 7.9B
PP&E 6.9B
Intangibles 244.7m
Other Non-Current Assets 691.3m
Current Liabilities 2.2B
Accounts Payable 1B
Accrued Liabilities 321.1m
Short-Term Debt 60m
Other Current Liabilities 781.7m
Non-Current Liabilities 1.8B
Long-Term Debt 985.8m
Other Non-Current Liabilities 770.4m
Efficiency

Earnings Waterfall
Yamada Corp

Revenue
14.4B JPY
Cost of Revenue
-8.1B JPY
Gross Profit
6.3B JPY
Operating Expenses
-4B JPY
Operating Income
2.3B JPY
Other Expenses
-461.4m JPY
Net Income
1.9B JPY

Free Cash Flow Analysis
Yamada Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Yamada Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
56/100
Profitability
Score

Yamada Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Yamada Corp's solvency score is 95/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
95/100
Solvency
Score

Yamada Corp's solvency score is 95/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Yamada Corp

There are no price targets for Yamada Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Yamada Corp

1M 1M
-7%
6M 6M
+31%
1Y 1Y
+89%
3Y 3Y
+149%
5Y 5Y
+167%
10Y 10Y
+321%
Annual Price Range
5 560
52w Low
2 897
52w High
6 110
Price Metrics
Average Annual Return 8.72%
Standard Deviation of Annual Returns 14.23%
Max Drawdown -42%
Shares Statistics
Market Capitalization 13.3B JPY
Shares Outstanding 2 394 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Yamada Corp Logo
Yamada Corp

Country

Japan

Industry

Machinery

Market Cap

13.3B JPY

Dividend Yield

2.56%

Description

Yamada Corp. engages in the manufacture and sale of pneumatic, hydraulic, electric driven and other types of pumps and associated equipment. The company is headquartered in Ota-Ku, Tokyo-To and currently employs 324 full-time employees. The firm operates in five regional segments. The main products include automotive equipment such as hand pumps, bucket pumps, lubricators and other lubrication equipment and tire service equipment, exhaust gas emission systems, freon gas collection equipment and other environmental maintenance equipment for automobile maintenance shops and gas stations, as well as industrial equipment such as air pumps and double diaphragm pumps that transport chemicals, inks, adhesives and paint fluids. The firm is also engaged in the sale and repair of service parts. The firm operates within the domestic market and to overseas markets, including the United States, Netherlands, China and Thailand.

Contact

TOKYO-TO
Ota-ku
1-1-3, Minami-Magome
+81337775101.0
https://www.yamadacorp.co.jp/

IPO

1962-09-11

Employees

324

Officers

Chairman, President & Representative Director
Mr. Shotaro Yamada
GM of Administration Headquarters & Director
Mr. Kenji Ikehara
General Manager of Sales Division, Manager of Overseas Sales Department & Director
Mr. Shinji Kameyama
GM of Sagamihara Plant, Technology Headquarters Director of Production Innovation Center & Director
Mr. Kotaro Yamada

See Also

Discover More
What is the Intrinsic Value of one Yamada Corp stock?

The intrinsic value of one Yamada Corp stock under the Base Case scenario is 9 743.41 JPY.

Is Yamada Corp stock undervalued or overvalued?

Compared to the current market price of 5 560 JPY, Yamada Corp is Undervalued by 43%.