Yamada Corp
TSE:6392

Watchlist Manager
Yamada Corp Logo
Yamada Corp
TSE:6392
Watchlist
Price: 6 850 JPY 0.88% Market Closed
Market Cap: 16.4B JPY

Relative Value

The Relative Value of one Yamada Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 6 850 JPY, Yamada Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Yamada Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
65
Median 3Y
0.8
Median 5Y
0.6
Industry
1.8
vs History
0
vs Industry
66
Median 3Y
7.1
Median 5Y
5.9
Industry
22.7
vs History
28
vs Industry
46
Median 3Y
6.8
Median 5Y
6
Industry
15.4
vs History
14
vs Industry
6
Median 3Y
15.6
Median 5Y
6.5
Industry
21.8
vs History
0
vs Industry
75
Median 3Y
0.7
Median 5Y
0.6
Industry
2.1
vs History
1
vs Industry
73
Median 3Y
0.6
Median 5Y
0.3
Industry
1.9
vs History
1
vs Industry
83
Median 3Y
1.3
Median 5Y
0.8
Industry
6.8
vs History
1
vs Industry
70
Median 3Y
3.1
Median 5Y
1.9
Industry
13.1
vs History
1
vs Industry
68
Median 3Y
4
Median 5Y
2.3
Industry
17.6
vs History
25
vs Industry
53
Median 3Y
4.7
Median 5Y
3.7
Industry
15.7
vs History
20
vs Industry
28
Median 3Y
10.7
Median 5Y
3.7
Industry
19.5
vs History
1
vs Industry
71
Median 3Y
0.6
Median 5Y
0.4
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Yamada Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Yamada Corp
TSE:6392
16.4B JPY 1.1 9.7 4.3 5.6
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
115.2B USD 5.7 31.6 23.6 28.6
SE
Atlas Copco AB
STO:ATCO A
839.7B SEK 4.9 30.4 19.4 24.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.3T JPY 3 56.5 26.3 39
US
Barnes Group Inc
NYSE:B
77.2B USD 5.4 22 9.2 11.8
US
Illinois Tool Works Inc
NYSE:ITW
72.4B USD 4.6 23.9 17.6 19.3
SE
Sandvik AB
STO:SAND
382.5B SEK 3.2 25.9 14.8 20.1
CH
Schindler Holding AG
SIX:SCHP
32.9B CHF 3 33.3 19.3 24
JP
Fanuc Corp
TSE:6954
6T JPY 7.4 38.2 24.9 31.8
FI
Kone Oyj
OMXH:KNEBV
32B EUR 2.8 33.5 19.5 24.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Yamada Corp
TSE:6392
Average EV/EBITDA: 15 636.3
4.3
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.6
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
19.4
3%
6.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
26.3
19%
1.4
US
Barnes Group Inc
NYSE:B
9.2
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.6
3%
5.9
SE
Sandvik AB
STO:SAND
14.8
6%
2.5
CH
Schindler Holding AG
SIX:SCHP
19.3
8%
2.4
JP
Fanuc Corp
TSE:6954
24.9
10%
2.5
FI
K
Kone Oyj
OMXH:KNEBV
19.5
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Yamada Corp
TSE:6392
Average EV/EBIT: 19 127.1
5.6
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.6
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
24.4
4%
6.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
39
N/A N/A
US
Barnes Group Inc
NYSE:B
11.8
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.3
4%
4.8
SE
Sandvik AB
STO:SAND
20.1
8%
2.5
CH
Schindler Holding AG
SIX:SCHP
24
10%
2.4
JP
Fanuc Corp
TSE:6954
31.8
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.2
10%
2.4