F

Fujitec Co Ltd
TSE:6406

Watchlist Manager
Fujitec Co Ltd
TSE:6406
Watchlist
Price: 5 664 JPY Market Closed
Market Cap: ¥442B

Relative Value

The Relative Value of one Fujitec Co Ltd stock under the Base Case scenario is 4 093.36 JPY. Compared to the current market price of 5 664 JPY, Fujitec Co Ltd is Overvalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 093.36 JPY
Overvaluation 28%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Fujitec Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Fujitec Co Ltd
TSE:6406
442.1B JPY 1.8 28.5 15.4 19.4
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
117B USD 5.8 32.1 23.9 29.1
SE
Atlas Copco AB
STO:ATCO A
923.9B SEK 5.4 33.5 21.2 26.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
15.5T JPY 3.3 62.3 28.4 42.1
US
Barnes Group Inc
NYSE:B
86.2B USD 5.9 24.1 10.3 13.1
US
Illinois Tool Works Inc
NYSE:ITW
74.9B USD 4.7 24.8 18.2 19.9
SE
Sandvik AB
STO:SAND
416.7B SEK 3.5 28.2 16 21.8
CH
Schindler Holding AG
SIX:SCHP
32.5B CHF 3 33.5 19.2 24
JP
Fanuc Corp
TSE:6954
6.1T JPY 7.3 37.9 24.7 31.5
FI
Kone Oyj
OMXH:KNEBV
32.4B EUR 2.9 33.7 19.6 24.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
F
Fujitec Co Ltd
TSE:6406
Average EV/EBITDA: 15 637.9
15.4
26%
0.6
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.9
11%
2.2
SE
Atlas Copco AB
STO:ATCO A
21.2
3%
7.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
28.4
19%
1.5
US
Barnes Group Inc
NYSE:B
10.3
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18.2
3%
6.1
SE
Sandvik AB
STO:SAND
16
6%
2.7
CH
Schindler Holding AG
SIX:SCHP
19.2
8%
2.4
JP
Fanuc Corp
TSE:6954
24.7
10%
2.5
FI
K
Kone Oyj
OMXH:KNEBV
19.6
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
F
Fujitec Co Ltd
TSE:6406
Average EV/EBIT: 19 129.2
19.4
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
29.1
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
26.7
4%
6.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
42.1
N/A N/A
US
Barnes Group Inc
NYSE:B
13.1
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.9
4%
5
SE
Sandvik AB
STO:SAND
21.8
8%
2.7
CH
Schindler Holding AG
SIX:SCHP
24
10%
2.4
JP
Fanuc Corp
TSE:6954
31.5
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.3
10%
2.4