Riso Kagaku Corp
TSE:6413
Balance Sheet
Balance Sheet Decomposition
Riso Kagaku Corp
Current Assets | 45B |
Cash & Short-Term Investments | 20B |
Receivables | 10B |
Other Current Assets | 15B |
Non-Current Assets | 37.5B |
Long-Term Investments | 2.8B |
PP&E | 28B |
Intangibles | 1.2B |
Other Non-Current Assets | 5.6B |
Current Liabilities | 17.7B |
Accounts Payable | 9.3B |
Accrued Liabilities | 964m |
Short-Term Debt | 14m |
Other Current Liabilities | 7.4B |
Non-Current Liabilities | 1.5B |
Long-Term Debt | 8m |
Other Non-Current Liabilities | 1.5B |
Balance Sheet
Riso Kagaku Corp
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
12 899
|
14 074
|
16 943
|
15 058
|
17 047
|
17 359
|
13 019
|
18 523
|
19 353
|
19 551
|
|
Cash Equivalents |
12 899
|
14 074
|
16 943
|
15 058
|
17 047
|
17 359
|
13 019
|
18 523
|
19 353
|
19 551
|
|
Short-Term Investments |
2 876
|
5 120
|
3 430
|
900
|
1 400
|
2 000
|
2 700
|
0
|
400
|
1 110
|
|
Total Receivables |
15 258
|
15 542
|
14 957
|
15 136
|
15 754
|
14 967
|
12 950
|
13 184
|
12 240
|
13 311
|
|
Accounts Receivables |
15 258
|
15 542
|
14 957
|
15 136
|
15 754
|
14 967
|
12 950
|
13 184
|
11 059
|
12 234
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 181
|
1 077
|
|
Inventory |
12 633
|
12 762
|
11 198
|
12 045
|
12 513
|
11 422
|
11 266
|
10 716
|
11 534
|
11 874
|
|
Other Current Assets |
4 114
|
4 490
|
4 410
|
3 995
|
1 958
|
2 127
|
2 092
|
1 818
|
1 747
|
1 786
|
|
Total Current Assets |
47 780
|
51 988
|
50 938
|
47 134
|
48 672
|
47 875
|
42 027
|
44 241
|
45 274
|
47 632
|
|
PP&E Net |
32 742
|
32 790
|
32 343
|
33 026
|
32 393
|
31 199
|
31 249
|
30 273
|
28 874
|
28 399
|
|
PP&E Gross |
32 742
|
32 790
|
32 343
|
33 026
|
32 393
|
31 199
|
31 249
|
30 273
|
28 874
|
28 399
|
|
Accumulated Depreciation |
39 874
|
39 241
|
38 545
|
39 987
|
41 116
|
41 025
|
41 151
|
41 865
|
43 075
|
42 787
|
|
Intangible Assets |
3 907
|
3 290
|
2 588
|
1 916
|
1 541
|
1 113
|
1 080
|
1 025
|
1 031
|
1 079
|
|
Goodwill |
679
|
0
|
83
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
182
|
120
|
0
|
28
|
21
|
19
|
17
|
15
|
13
|
12
|
|
Long-Term Investments |
1 945
|
2 260
|
1 604
|
1 981
|
1 789
|
1 463
|
1 145
|
1 433
|
1 667
|
2 008
|
|
Other Long-Term Assets |
4 505
|
3 881
|
4 059
|
3 903
|
5 673
|
5 489
|
4 706
|
4 777
|
4 970
|
5 643
|
|
Other Assets |
679
|
0
|
83
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
91 740
N/A
|
94 338
+3%
|
91 669
-3%
|
87 988
-4%
|
90 089
+2%
|
87 158
-3%
|
80 224
-8%
|
81 764
+2%
|
81 829
+0%
|
84 773
+4%
|
|
Liabilities | |||||||||||
Accounts Payable |
9 560
|
10 323
|
10 538
|
11 568
|
12 803
|
11 546
|
9 618
|
9 522
|
8 454
|
9 189
|
|
Accrued Liabilities |
1 750
|
1 765
|
1 751
|
1 757
|
1 789
|
1 798
|
1 766
|
2 073
|
1 762
|
1 725
|
|
Short-Term Debt |
2 615
|
2 586
|
1 620
|
1 322
|
1 100
|
821
|
825
|
317
|
228
|
33
|
|
Current Portion of Long-Term Debt |
74
|
67
|
78
|
1
|
1
|
92
|
96
|
96
|
64
|
103
|
|
Other Current Liabilities |
7 820
|
7 941
|
8 211
|
6 546
|
8 168
|
8 614
|
7 513
|
7 358
|
7 576
|
7 929
|
|
Total Current Liabilities |
21 819
|
22 682
|
22 198
|
21 194
|
23 861
|
22 871
|
19 818
|
19 366
|
18 084
|
18 979
|
|
Long-Term Debt |
169
|
127
|
162
|
17
|
15
|
188
|
158
|
141
|
110
|
265
|
|
Other Liabilities |
4 948
|
2 583
|
3 430
|
2 764
|
2 403
|
1 851
|
2 372
|
1 188
|
664
|
1 233
|
|
Total Liabilities |
26 936
N/A
|
25 392
-6%
|
25 790
+2%
|
23 975
-7%
|
26 279
+10%
|
24 910
-5%
|
22 348
-10%
|
20 695
-7%
|
18 858
-9%
|
20 477
+9%
|
|
Equity | |||||||||||
Common Stock |
14 114
|
14 114
|
14 114
|
14 114
|
14 114
|
14 114
|
14 114
|
14 114
|
14 114
|
14 114
|
|
Retained Earnings |
42 467
|
46 837
|
50 287
|
50 678
|
51 468
|
52 038
|
50 573
|
47 900
|
41 979
|
43 231
|
|
Additional Paid In Capital |
14 779
|
14 779
|
14 779
|
14 779
|
14 779
|
14 779
|
14 779
|
14 779
|
14 779
|
14 779
|
|
Unrealized Security Profit/Loss |
343
|
629
|
0
|
483
|
304
|
12
|
24
|
261
|
422
|
659
|
|
Treasury Stock |
5 935
|
8 475
|
0
|
14 375
|
15 874
|
18 074
|
20 074
|
16 270
|
10 160
|
10 960
|
|
Other Equity |
964
|
1 062
|
1 763
|
1 666
|
981
|
597
|
1 540
|
285
|
1 837
|
2 473
|
|
Total Equity |
64 804
N/A
|
68 946
+6%
|
65 879
-4%
|
64 013
-3%
|
63 810
0%
|
62 248
-2%
|
57 876
-7%
|
61 069
+6%
|
62 971
+3%
|
64 296
+2%
|
|
Total Liabilities & Equity |
91 740
N/A
|
94 338
+3%
|
91 669
-3%
|
87 988
-4%
|
90 089
+2%
|
87 158
-3%
|
80 224
-8%
|
81 764
+2%
|
81 829
+0%
|
84 773
+4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
42
|
40
|
39
|
37
|
37
|
36
|
35
|
35
|
34
|
33
|