Riso Kagaku Corp
TSE:6413

Watchlist Manager
Riso Kagaku Corp Logo
Riso Kagaku Corp
TSE:6413
Watchlist
Price: 1 216 JPY 0.25% Market Closed
Market Cap: ¥75.4B

Cash Flow Statement

Cash Flow Statement
Riso Kagaku Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Operating Cash Flow
Net Income
26
(460)
(812)
604
499
(47)
608
(108)
(3 863)
(759)
(5 271)
430
1 256
8 477
6 073
5 550
4 280
5 060
5 018
5 204
7 119
7 766
7 021
6 918
7 655
6 433
4 026
3 821
3 968
4 326
3 935
3 624
2 026
769
1 639
2 877
4 718
5 852
6 355
6 452
6 695
6 550
5 723
5 802
Depreciation & Amortization
532
73
293
(6)
(319)
(18)
(2)
(20)
8
91
200
(110)
517
(388)
2 528
2 745
2 978
2 985
3 219
3 553
3 752
3 698
2 945
3 308
3 466
4 030
4 408
3 899
5 493
6 423
4 913
4 411
4 025
3 901
3 792
3 625
3 390
3 102
2 819
2 728
2 714
2 992
3 503
3 691
Other Non-Cash Items
(61)
(459)
(245)
161
(203)
(164)
(571)
57
615
(77)
5 265
179
242
(5 574)
(1 421)
(1 483)
(30)
6
90
(296)
(4 295)
(3 855)
(441)
(635)
(1 253)
(929)
58
(119)
(125)
(366)
(370)
319
320
(886)
294
853
(479)
(774)
(655)
(860)
(1 114)
(584)
286
367
Cash Taxes Paid
(650)
(155)
(471)
176
162
(110)
160
(585)
(1 119)
(627)
(1 110)
(21)
205
270
569
808
805
425
359
2 478
3 563
2 616
2 526
1 721
1 348
1 754
1 790
1 015
755
1 106
1 029
1 123
1 014
356
233
746
732
1 215
1 669
1 945
2 311
1 875
1 726
1 655
Cash Interest Paid
(59)
13
82
45
55
(17)
(36)
(31)
(92)
(83)
(256)
(12)
3
(37)
88
77
45
52
65
66
63
56
66
71
61
59
66
67
70
73
69
73
54
39
45
43
34
27
24
15
9
22
51
76
Change in Working Capital
(1 422)
1 048
359
(336)
2 031
842
(2 859)
142
1 146
(79)
(4 466)
794
(845)
5 814
(822)
(1 284)
1 716
2 161
(1 040)
(3 992)
(2 183)
1 046
(1 543)
(1 950)
(1 189)
(2 310)
(2 875)
944
(1 049)
(3 462)
(1 273)
(3 359)
(3 164)
(1 018)
(98)
(284)
(2 240)
(2 126)
(2 875)
(2 414)
(1 814)
(3 952)
(6 164)
(4 565)
Cash from Operating Activities
(925)
N/A
202
N/A
(405)
N/A
423
N/A
2 008
+375%
613
-69%
(2 824)
N/A
59
N/A
(2 131)
N/A
(824)
+61%
(4 272)
-418%
1 293
N/A
1 170
-10%
8 329
+612%
6 358
-24%
5 528
-13%
8 944
+62%
10 212
+14%
7 287
-29%
4 469
-39%
4 393
-2%
8 655
+97%
8 650
0%
7 641
-12%
8 679
+14%
7 224
-17%
5 617
-22%
8 551
+52%
8 287
-3%
6 921
-16%
7 205
+4%
4 995
-31%
3 207
-36%
2 766
-14%
5 627
+103%
7 071
+26%
5 389
-24%
6 054
+12%
5 644
-7%
5 906
+5%
6 481
+10%
5 006
-23%
3 348
-33%
5 295
+58%
Investing Cash Flow
Capital Expenditures
2 705
(198)
(1 195)
32
628
39
(206)
136
470
(147)
291
139
(280)
207
(1 647)
(1 632)
(2 027)
(3 722)
(5 078)
(5 833)
(5 171)
(2 851)
(2 056)
(2 032)
(3 898)
(4 611)
(4 776)
(4 053)
(2 070)
(1 797)
(1 449)
(1 633)
(2 275)
(3 184)
(2 239)
(1 008)
(1 247)
(1 108)
(902)
(938)
(933)
(2 148)
(2 744)
(2 095)
Other Items
1 018
883
(2 653)
20
1 699
(738)
1 035
363
(601)
(436)
131
1 355
1 192
752
(1 360)
(2 127)
(185)
(103)
(96)
83
(41)
377
653
(302)
2 946
3 254
(29)
546
736
117
20
118
(12)
(22)
77
2
(128)
(204)
160
68
(372)
(5 642)
(5 559)
(379)
Cash from Investing Activities
3 723
N/A
685
-82%
(3 848)
N/A
52
N/A
2 327
+4 375%
(699)
N/A
829
N/A
499
-40%
(131)
N/A
(583)
-345%
422
N/A
1 494
+254%
912
-39%
959
+5%
(3 007)
N/A
(3 759)
-25%
(2 212)
+41%
(3 825)
-73%
(5 174)
-35%
(5 750)
-11%
(5 212)
+9%
(2 474)
+53%
(1 403)
+43%
(2 334)
-66%
(952)
+59%
(1 357)
-43%
(4 805)
-254%
(3 507)
+27%
(1 334)
+62%
(1 680)
-26%
(1 429)
+15%
(1 515)
-6%
(2 287)
-51%
(3 206)
-40%
(2 162)
+33%
(1 006)
+53%
(1 375)
-37%
(1 312)
+5%
(742)
+43%
(870)
-17%
(1 305)
-50%
(7 790)
-497%
(8 303)
-7%
(2 474)
+70%
Financing Cash Flow
Net Issuance of Common Stock
(1)
(301)
(301)
301
302
0
(142)
(245)
(523)
245
665
0
(499)
(499)
(499)
(1 499)
(1 499)
(999)
(1 499)
(4 499)
(4 999)
(2 866)
(2 538)
(2 171)
(3 199)
(3 199)
(2 699)
(2 099)
(1 499)
(2 599)
(2 199)
(1 199)
(1 999)
0
0
(1 999)
(1 999)
(499)
(799)
(634)
(1 499)
(2 119)
(2 499)
(1 972)
Net Issuance of Debt
797
523
1 356
(592)
(3 233)
(507)
1 171
390
1 346
(252)
(67)
(800)
(1 341)
(1 962)
(2 351)
(584)
(10)
335
220
(282)
(546)
(902)
(464)
(275)
(885)
(608)
(349)
(251)
(317)
(425)
(411)
(243)
(55)
(402)
(641)
(498)
(217)
(202)
(270)
(221)
(95)
4 329
4 319
1 894
Cash Paid for Dividends
(67)
12
12
5
5
(262)
(262)
12
9
276
279
0
(1)
(1)
(771)
(1 262)
(1 262)
(964)
(966)
(1 271)
(1 270)
(1 256)
(1 255)
(1 816)
(1 817)
(2 333)
(2 333)
(2 243)
(2 243)
(2 202)
(2 201)
(2 144)
(2 148)
(525)
(521)
(1 385)
(1 385)
(3 369)
(3 371)
(3 994)
(4 005)
(3 296)
(3 284)
(3 207)
Other
0
0
0
0
0
0
0
0
0
(27)
(77)
4
(16)
9
2
3
(2)
3
(1)
3
1
(7)
(4)
(3)
(1)
(7)
3
3
(3)
(16)
(2)
6
(1)
(2)
6
14
8
26
(3)
(15)
(3)
4
(1)
1
Cash from Financing Activities
729
N/A
234
-68%
1 067
+356%
(286)
N/A
(2 926)
-923%
(769)
+74%
767
N/A
157
-80%
832
+430%
242
-71%
800
+231%
(796)
N/A
(1 857)
-133%
(2 453)
-32%
(3 619)
-48%
(3 342)
+8%
(2 773)
+17%
(1 625)
+41%
(2 246)
-38%
(6 049)
-169%
(6 814)
-13%
(5 031)
+26%
(4 261)
+15%
(4 265)
0%
(5 902)
-38%
(6 147)
-4%
(5 378)
+13%
(4 590)
+15%
(4 062)
+12%
(5 242)
-29%
(4 813)
+8%
(3 580)
+26%
(4 203)
-17%
(1 929)
+54%
(1 156)
+40%
(3 868)
-235%
(3 593)
+7%
(4 044)
-13%
(4 443)
-10%
(4 864)
-9%
(5 602)
-15%
(1 082)
+81%
(1 465)
-35%
(3 284)
-124%
Change in Cash
Effect of Foreign Exchange Rates
338
(50)
145
(30)
32
278
(135)
54
(948)
(239)
749
(737)
(671)
(700)
(512)
(507)
(113)
108
769
1 435
601
554
560
235
(565)
(1 199)
(121)
726
60
(9)
(70)
(472)
(417)
(37)
505
492
752
1 534
383
202
838
54
39
375
Net Change in Cash
3 865
N/A
1 071
-72%
(3 041)
N/A
159
N/A
1 441
+806%
(577)
N/A
(1 363)
-136%
769
N/A
(2 378)
N/A
(1 404)
+41%
(2 301)
-64%
1 254
N/A
(446)
N/A
6 135
N/A
(780)
N/A
(2 080)
-167%
3 846
N/A
4 870
+27%
636
-87%
(5 895)
N/A
(7 032)
-19%
1 704
N/A
3 546
+108%
1 277
-64%
1 260
-1%
(1 479)
N/A
(4 687)
-217%
1 180
N/A
2 951
+150%
(10)
N/A
893
N/A
(572)
N/A
(3 700)
-547%
(2 406)
+35%
2 814
N/A
2 689
-4%
1 173
-56%
2 232
+90%
842
-62%
374
-56%
412
+10%
(3 812)
N/A
(6 381)
-67%
(88)
+99%
Free Cash Flow
Free Cash Flow
1 780
N/A
4
-100%
(1 600)
N/A
455
N/A
2 636
+479%
652
-75%
(3 030)
N/A
195
N/A
(1 661)
N/A
(971)
+42%
(3 981)
-310%
1 432
N/A
890
-38%
8 536
+859%
4 711
-45%
3 896
-17%
6 917
+78%
6 490
-6%
2 209
-66%
(1 364)
N/A
(778)
+43%
5 804
N/A
6 594
+14%
5 609
-15%
4 781
-15%
2 613
-45%
841
-68%
4 498
+435%
6 217
+38%
5 124
-18%
5 756
+12%
3 362
-42%
932
-72%
(418)
N/A
3 388
N/A
6 063
+79%
4 142
-32%
4 946
+19%
4 742
-4%
4 968
+5%
5 548
+12%
2 858
-48%
604
-79%
3 200
+430%