Riso Kagaku Corp
TSE:6413

Watchlist Manager
Riso Kagaku Corp Logo
Riso Kagaku Corp
TSE:6413
Watchlist
Price: 1 259 JPY 0.88% Market Closed
Market Cap: 78B JPY
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+11%
5Y
+7%
10Y
-10%
Operating Income
+
3Y
+28%
5Y
+532%
10Y
-21%
Net Income
+
3Y
-13%
5Y
+2 510%
10Y
-48%

Earnings Waterfall
Riso Kagaku Corp

Revenue
77.6B JPY
Cost of Revenue
-30.5B JPY
Gross Profit
47B JPY
Operating Expenses
-41.3B JPY
Operating Income
5.7B JPY
Other Expenses
-2.5B JPY
Net Income
3.2B JPY

Income Statement
Riso Kagaku Corp

Rotate your device to view
Income Statement
Currency: JPY
Jun-2004 Sep-2004 Dec-2004 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
113
0
0
130
0
0
155
0
0
146
0
0
117
0
0
33
0
0
23
41
58
91
80
75
71
47
48
49
49
58
61
65
68
62
59
55
55
65
68
71
69
63
62
60
62
65
65
66
67
70
72
73
72
68
67
72
65
54
50
38
39
45
43
43
42
36
36
30
26
24
16
14
12
9
8
23
37
50
0
Revenue
59 354
N/A
59 470
+0%
60 157
+1%
60 578
+1%
61 265
+1%
61 890
+1%
63 342
+2%
64 451
+2%
64 637
+0%
65 364
+1%
65 571
+0%
66 751
+2%
66 716
0%
65 843
-1%
61 789
-6%
58 684
-5%
56 539
-4%
56 395
0%
56 779
+1%
56 472
-1%
55 481
-2%
76 897
+39%
75 972
-1%
75 387
-1%
74 948
-1%
74 847
0%
74 252
-1%
74 171
0%
74 232
+0%
75 455
+2%
77 309
+2%
79 244
+3%
81 590
+3%
83 938
+3%
84 112
+0%
84 988
+1%
85 838
+1%
85 674
0%
86 346
+1%
86 352
+0%
85 781
-1%
85 454
0%
84 509
-1%
83 259
-1%
82 599
-1%
82 995
+0%
83 617
+1%
84 533
+1%
85 649
+1%
85 507
0%
85 893
+0%
85 471
0%
84 705
-1%
83 900
-1%
82 441
-2%
83 562
+1%
81 450
-3%
78 066
-4%
72 416
-7%
68 503
-5%
67 938
-1%
68 434
+1%
71 634
+5%
70 545
-2%
69 876
-1%
69 313
-1%
69 916
+1%
72 058
+3%
73 335
+2%
74 655
+2%
74 184
-1%
74 445
+0%
74 668
+0%
74 602
0%
77 259
+4%
77 932
+1%
78 734
+1%
78 723
0%
77 561
-1%
Gross Profit
Cost of Revenue
(26 168)
(26 667)
(27 611)
(28 049)
(28 924)
(29 242)
(29 933)
(30 979)
(31 147)
(31 972)
(31 466)
(32 203)
(32 449)
(32 683)
(30 942)
(29 473)
(29 246)
(28 825)
(29 007)
(27 988)
(27 311)
(38 273)
(36 963)
(35 995)
(35 285)
(34 259)
(33 579)
(32 845)
(32 781)
(33 286)
(34 194)
(35 154)
(35 883)
(36 181)
(35 821)
(35 841)
(35 998)
(35 734)
(35 752)
(35 876)
(35 511)
(35 640)
(35 120)
(34 906)
(35 379)
(36 341)
(37 482)
(38 016)
(38 236)
(37 918)
(37 437)
(37 198)
(36 433)
(36 288)
(35 585)
(36 061)
(35 588)
(33 770)
(31 815)
(30 280)
(30 181)
(30 560)
(31 922)
(31 321)
(30 791)
(30 248)
(30 586)
(31 794)
(32 185)
(32 589)
(32 120)
(31 962)
(31 770)
(31 643)
(32 747)
(32 360)
(32 468)
(31 693)
(30 514)
Gross Profit
33 186
N/A
32 803
-1%
32 546
-1%
32 529
0%
32 341
-1%
32 648
+1%
33 409
+2%
33 472
+0%
33 490
+0%
33 392
0%
34 105
+2%
34 548
+1%
34 267
-1%
33 160
-3%
30 847
-7%
29 211
-5%
27 293
-7%
27 570
+1%
27 772
+1%
28 484
+3%
28 170
-1%
38 624
+37%
39 009
+1%
39 392
+1%
39 663
+1%
40 588
+2%
40 673
+0%
41 326
+2%
41 451
+0%
42 169
+2%
43 115
+2%
44 090
+2%
45 707
+4%
47 757
+4%
48 291
+1%
49 147
+2%
49 840
+1%
49 940
+0%
50 594
+1%
50 476
0%
50 270
0%
49 814
-1%
49 389
-1%
48 353
-2%
47 220
-2%
46 654
-1%
46 135
-1%
46 517
+1%
47 413
+2%
47 589
+0%
48 456
+2%
48 273
0%
48 272
0%
47 612
-1%
46 856
-2%
47 501
+1%
45 862
-3%
44 296
-3%
40 601
-8%
38 223
-6%
37 757
-1%
37 874
+0%
39 712
+5%
39 224
-1%
39 085
0%
39 065
0%
39 330
+1%
40 264
+2%
41 150
+2%
42 066
+2%
42 064
0%
42 483
+1%
42 898
+1%
42 959
+0%
44 512
+4%
45 572
+2%
46 266
+2%
47 030
+2%
47 047
+0%
Operating Income
Operating Expenses
(28 828)
(28 437)
(28 816)
(29 179)
(29 744)
(29 978)
(30 221)
(30 129)
(30 252)
(30 527)
(30 867)
(30 881)
(30 786)
(31 085)
(30 872)
(29 780)
(28 438)
(27 276)
(26 674)
(25 910)
(25 152)
(34 217)
(35 070)
(35 556)
(36 118)
(36 538)
(36 309)
(36 350)
(36 680)
(37 259)
(38 283)
(39 264)
(40 453)
(41 169)
(41 512)
(41 806)
(42 202)
(43 101)
(43 343)
(43 771)
(43 536)
(43 263)
(43 600)
(42 915)
(42 920)
(42 661)
(42 301)
(42 762)
(43 275)
(43 719)
(44 031)
(44 060)
(44 021)
(43 841)
(43 523)
(43 352)
(42 782)
(41 753)
(39 693)
(38 362)
(37 010)
(36 479)
(36 613)
(35 860)
(35 299)
(34 901)
(34 836)
(35 102)
(35 704)
(36 111)
(36 563)
(37 080)
(37 372)
(37 703)
(38 239)
(39 353)
(39 932)
(40 847)
(41 307)
Selling, General & Administrative
(28 828)
(28 437)
(28 816)
(29 231)
(29 796)
(29 978)
(30 221)
(28 074)
(30 252)
(30 527)
(30 800)
(30 881)
(29 200)
(30 083)
(25 850)
(24 726)
(23 621)
(22 794)
(22 356)
(21 778)
(21 182)
(28 965)
(31 272)
(32 873)
(34 836)
(29 344)
(36 310)
(36 350)
(36 681)
(29 972)
(38 282)
(39 263)
(40 451)
(32 824)
(41 310)
(41 805)
(42 201)
(33 924)
(43 342)
(43 771)
(43 535)
(34 646)
(43 598)
(42 913)
(42 918)
(36 350)
(42 300)
(42 761)
(43 275)
(36 338)
(44 030)
(44 060)
(44 020)
(36 636)
(43 520)
(43 349)
(42 780)
(35 167)
(39 694)
(38 362)
(37 010)
(30 869)
(36 611)
(35 858)
(35 298)
(29 513)
(34 835)
(35 101)
(35 702)
(30 902)
(36 562)
(37 080)
(37 371)
(32 424)
(38 238)
(39 352)
(39 931)
(33 950)
(41 306)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
(1 320)
(2 598)
(4 229)
(4 224)
(3 955)
(3 585)
(3 403)
(3 192)
(3 008)
(3 945)
0
0
0
(5 103)
0
0
0
(5 102)
0
0
0
(6 054)
0
0
0
(6 844)
0
0
0
0
0
0
0
(6 299)
0
0
0
(5 612)
0
0
0
(5 556)
0
0
0
(5 519)
0
0
0
(4 664)
0
0
0
(4 519)
0
0
0
(4 443)
0
0
0
(4 538)
0
0
0
(5 606)
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
(266)
(526)
(793)
(830)
(862)
(897)
(915)
(940)
(962)
(1 307)
0
0
0
(2 091)
0
0
0
(2 184)
0
0
0
(2 290)
0
0
0
(2 332)
0
0
0
(1 714)
0
0
0
(11)
0
0
0
(1 768)
0
0
0
(1 647)
0
0
0
(1 066)
0
0
0
(945)
0
0
0
(868)
0
0
0
(765)
0
0
0
(740)
0
0
0
(1 290)
0
Other Operating Expenses
0
0
0
52
52
0
0
(2 055)
0
0
(67)
0
0
2 122
0
0
0
0
0
0
0
0
(3 798)
(2 683)
(1 282)
0
0
0
1
(1)
0
(1)
0
(1)
(202)
(1)
(1)
(1)
0
0
(1)
(6 903)
(2)
(2)
(2)
(1)
(1)
(1)
0
(1)
(1)
0
(1)
(2)
(3)
(3)
(2)
(1)
0
0
0
(1)
(2)
0
(1)
(1)
(1)
(1)
0
(1)
(1)
0
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Operating Income
4 358
N/A
4 366
+0%
3 730
-15%
3 350
-10%
2 597
-22%
2 670
+3%
3 188
+19%
3 343
+5%
3 238
-3%
2 865
-12%
3 238
+13%
3 667
+13%
3 481
-5%
2 075
-40%
(25)
N/A
(569)
-2 176%
(1 145)
-101%
294
N/A
1 098
+273%
2 574
+134%
3 018
+17%
4 407
+46%
3 939
-11%
3 836
-3%
3 545
-8%
4 050
+14%
4 364
+8%
4 976
+14%
4 771
-4%
4 910
+3%
4 832
-2%
4 826
0%
5 254
+9%
6 588
+25%
6 779
+3%
7 341
+8%
7 638
+4%
6 839
-10%
7 251
+6%
6 705
-8%
6 734
+0%
6 551
-3%
5 789
-12%
5 438
-6%
4 300
-21%
3 993
-7%
3 834
-4%
3 755
-2%
4 138
+10%
3 870
-6%
4 425
+14%
4 213
-5%
4 251
+1%
3 771
-11%
3 333
-12%
4 149
+24%
3 080
-26%
2 543
-17%
908
-64%
(139)
N/A
747
N/A
1 395
+87%
3 099
+122%
3 364
+9%
3 786
+13%
4 164
+10%
4 494
+8%
5 162
+15%
5 446
+6%
5 955
+9%
5 501
-8%
5 403
-2%
5 526
+2%
5 256
-5%
6 273
+19%
6 219
-1%
6 334
+2%
6 183
-2%
5 740
-7%
Pre-Tax Income
Interest Income Expense
(1 226)
(253)
(242)
(233)
(396)
(119)
(122)
(140)
(200)
159
(176)
(66)
(66)
57
(238)
(332)
(47)
313
(101)
120
55
339
452
31
75
(5)
(124)
140
345
307
601
685
700
506
392
364
200
100
304
34
34
(49)
(73)
131
152
(17)
3
58
(132)
(87)
(225)
(301)
(249)
(168)
(122)
(211)
(148)
(193)
(116)
26
2
359
406
373
407
330
486
379
169
92
142
384
439
699
924
42
538
33
(497)
Non-Reccuring Items
0
(52)
0
(79)
(34)
(62)
(57)
(71)
(75)
(74)
(70)
(72)
(66)
(67)
(51)
(58)
(6 028)
(6 042)
(6 025)
(54)
(40)
1 063
1 123
1 313
1 342
(170)
(197)
(371)
(514)
(545)
(523)
(561)
(451)
(157)
0
(209)
(217)
(33)
200
235
33
(214)
(455)
(451)
(374)
(163)
(159)
(270)
(140)
(52)
162
275
287
214
2
(435)
(432)
(464)
(184)
644
(555)
(394)
(685)
(1 074)
129
34
49
120
124
132
562
491
484
473
39
39
(455)
(663)
(760)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
110
110
110
110
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
86
85
0
85
0
0
0
0
0
0
0
44
0
0
0
0
0
0
0
0
0
Total Other Income
(34)
47
43
32
63
229
316
279
255
218
337
295
366
281
277
163
177
127
150
130
136
265
260
265
299
295
290
315
376
346
302
254
207
182
201
270
253
115
(13)
(56)
(56)
1 367
1 382
1 315
1 323
213
160
278
274
237
205
139
121
118
136
121
109
140
120
153
292
194
214
214
177
190
202
191
204
132
179
174
176
267
257
250
230
170
180
Pre-Tax Income
3 098
N/A
4 108
+33%
3 531
-14%
3 070
-13%
2 230
-27%
2 718
+22%
3 325
+22%
3 411
+3%
3 218
-6%
3 168
-2%
3 329
+5%
3 824
+15%
3 715
-3%
2 346
-37%
(37)
N/A
(796)
-2 051%
(7 043)
-785%
(5 308)
+25%
(4 878)
+8%
2 770
N/A
3 169
+14%
6 074
+92%
5 884
-3%
5 555
-6%
5 371
-3%
4 280
-20%
4 333
+1%
5 060
+17%
4 978
-2%
5 018
+1%
5 212
+4%
5 204
0%
5 710
+10%
7 119
+25%
7 372
+4%
7 766
+5%
7 874
+1%
7 021
-11%
7 742
+10%
6 918
-11%
6 745
-3%
7 655
+13%
6 643
-13%
6 433
-3%
5 401
-16%
4 026
-25%
3 838
-5%
3 821
0%
4 140
+8%
3 968
-4%
4 567
+15%
4 326
-5%
4 410
+2%
3 935
-11%
3 349
-15%
3 624
+8%
2 609
-28%
2 026
-22%
814
-60%
769
-6%
486
-37%
1 639
+237%
3 033
+85%
2 877
-5%
4 499
+56%
4 718
+5%
5 231
+11%
5 852
+12%
5 943
+2%
6 355
+7%
6 384
+0%
6 452
+1%
6 625
+3%
6 695
+1%
7 493
+12%
6 550
-13%
6 647
+1%
5 723
-14%
4 663
-19%
Net Income
Tax Provision
(1 936)
(2 054)
(1 488)
(1 066)
(1 006)
(1 342)
(1 633)
(1 537)
(1 490)
(1 514)
(1 562)
(1 964)
(1 863)
(1 612)
(544)
(370)
(3 223)
(3 480)
(3 065)
(273)
(314)
214
(46)
(65)
(89)
(1 393)
(1 278)
(1 539)
(1 917)
(191)
(557)
(479)
(577)
(2 540)
(2 688)
(2 515)
(2 511)
(1 397)
(1 549)
(1 658)
(1 524)
(2 388)
(2 066)
(1 890)
(1 433)
(1 302)
(1 092)
(1 002)
(1 356)
(935)
(1 193)
(1 149)
(1 044)
(1 164)
(1 016)
(1 149)
(902)
(1 342)
(689)
(684)
(754)
12
(411)
(389)
(570)
(1 140)
(1 492)
(1 579)
(1 593)
(1 730)
(1 889)
(1 959)
(1 993)
(1 863)
(1 968)
(1 806)
(1 957)
(1 634)
(1 426)
Income from Continuing Operations
1 162
2 054
2 043
2 004
1 224
1 376
1 692
1 874
1 728
1 654
1 767
1 860
1 852
734
(581)
(1 166)
(10 266)
(8 788)
(7 943)
2 497
2 855
6 288
5 838
5 490
5 282
2 887
3 055
3 521
3 061
4 827
4 655
4 725
5 133
4 579
4 684
5 251
5 363
5 624
6 193
5 260
5 221
5 267
4 577
4 543
3 968
2 724
2 746
2 819
2 784
3 033
3 374
3 177
3 366
2 771
2 333
2 475
1 707
684
125
85
(268)
1 651
2 622
2 488
3 929
3 578
3 739
4 273
4 350
4 625
4 495
4 493
4 632
4 832
5 525
4 744
4 690
4 089
3 237
Income to Minority Interest
(6)
(14)
(12)
(16)
(12)
(6)
(7)
(5)
(5)
(9)
(12)
(7)
(9)
(13)
(15)
(4)
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
1 152
N/A
2 036
+77%
2 030
0%
1 986
-2%
1 212
-39%
1 370
+13%
1 682
+23%
1 870
+11%
1 722
-8%
1 647
-4%
1 751
+6%
1 854
+6%
1 845
0%
725
-61%
(598)
N/A
(1 172)
-96%
(10 266)
-776%
(8 788)
+14%
(7 942)
+10%
2 500
N/A
2 854
+14%
6 288
+120%
5 835
-7%
5 486
-6%
5 281
-4%
2 886
-45%
3 053
+6%
3 520
+15%
3 059
-13%
4 827
+58%
4 656
-4%
4 725
+1%
5 134
+9%
4 578
-11%
4 683
+2%
5 250
+12%
5 361
+2%
5 624
+5%
6 192
+10%
5 259
-15%
5 221
-1%
5 267
+1%
4 577
-13%
4 543
-1%
3 969
-13%
2 724
-31%
2 747
+1%
2 820
+3%
2 784
-1%
3 033
+9%
3 373
+11%
3 177
-6%
3 365
+6%
2 771
-18%
2 334
-16%
2 474
+6%
1 708
-31%
683
-60%
124
-82%
84
-32%
(270)
N/A
1 651
N/A
2 621
+59%
2 489
-5%
3 929
+58%
3 578
-9%
3 739
+4%
4 272
+14%
4 351
+2%
4 624
+6%
4 495
-3%
4 493
0%
4 630
+3%
4 831
+4%
5 523
+14%
4 743
-14%
4 688
-1%
4 088
-13%
3 236
-21%
EPS (Diluted)
10.12
N/A
31.81
+214%
71.62
+125%
17.79
-75%
19.23
+8%
30.44
+58%
14.88
-51%
30.16
+103%
35.87
+19%
14.79
-59%
29.18
+97%
37.83
+30%
16.24
-57%
15.1
-7%
-11.5
N/A
-11.4
+1%
-197.42
-1 632%
-172.31
+13%
-77.26
+55%
24.53
N/A
28.27
+15%
61.85
+119%
57.8
-7%
55.29
-4%
54.66
-1%
29.34
-46%
32
+9%
37.66
+18%
32.73
-13%
51.45
+57%
51.1
-1%
54.04
+6%
60.09
+11%
52.52
-13%
55.98
+7%
63.27
+13%
66.14
+5%
68.49
+4%
76.99
+12%
65.94
-14%
66.19
+0%
66.43
+0%
59.02
-11%
59.19
+0%
52.45
-11%
35.72
-32%
36.85
+3%
38.07
+3%
37.69
-1%
40.98
+9%
46.13
+13%
43.94
-5%
46.88
+7%
38.37
-18%
32.68
-15%
34.93
+7%
24.32
-30%
9.68
-60%
1.78
-82%
1.21
-32%
-3.88
N/A
23.78
N/A
37.92
+59%
36.54
-4%
58.23
+59%
52.59
-10%
55.45
+5%
63.56
+15%
64.89
+2%
68.85
+6%
67.28
-2%
67.33
+0%
69.84
+4%
72.73
+4%
84.18
+16%
72.62
-14%
72.16
-1%
62.8
-13%
50.46
-20%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.