First Time Loading...

Minebea Mitsumi Inc
TSE:6479

Watchlist Manager
Minebea Mitsumi Inc Logo
Minebea Mitsumi Inc
TSE:6479
Watchlist
Price: 2 951 JPY -0.71%
Updated: Mar 29, 2024

Income Statement

Earnings Waterfall
Minebea Mitsumi Inc

Revenue
1.7T JPY
Cost of Revenue
-1.4T JPY
Gross Profit
262.5B JPY
Operating Expenses
-170.8B JPY
Operating Income
91.7B JPY
Other Expenses
-20.6B JPY
Net Income
71.1B JPY

Income Statement
Minebea Mitsumi Inc

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
349 536
N/A
371 543
+6%
385 757
+4%
407 301
+6%
455 570
+12%
500 676
+10%
528 536
+6%
579 673
+10%
612 930
+6%
609 814
-1%
602 711
-1%
589 393
-2%
578 107
-2%
633 991
+10%
708 772
+12%
791 636
+12%
848 650
+7%
881 413
+4%
899 382
+2%
898 003
0%
923 184
+3%
884 723
-4%
876 110
-1%
919 253
+5%
937 333
+2%
978 445
+4%
961 483
-2%
956 277
-1%
964 336
+1%
988 424
+2%
1 049 266
+6%
1 056 954
+1%
1 085 593
+3%
1 124 140
+4%
1 126 875
+0%
1 174 941
+4%
1 242 017
+6%
1 292 203
+4%
1 333 533
+3%
1 675 629
+26%
1 685 412
+1%
Gross Profit
Cost of Revenue
(275 041)
(285 768)
(292 213)
(307 250)
(344 867)
(380 585)
(403 262)
(450 345)
(484 243)
(486 671)
(484 675)
(474 222)
(463 237)
(510 838)
(570 282)
(634 367)
(678 440)
(706 838)
(727 135)
(731 234)
(747 973)
(718 125)
(718 004)
(758 316)
(781 798)
(811 859)
(792 356)
(790 485)
(800 785)
(820 832)
(865 982)
(861 149)
(879 165)
(908 556)
(912 171)
(953 802)
(1 017 140)
(1 071 359)
(1 117 345)
(1 416 661)
(1 422 896)
Gross Profit
74 495
N/A
85 775
+15%
93 544
+9%
100 051
+7%
110 703
+11%
120 091
+8%
125 274
+4%
129 328
+3%
128 687
0%
123 143
-4%
118 036
-4%
115 171
-2%
114 870
0%
123 153
+7%
138 490
+12%
157 269
+14%
170 210
+8%
174 575
+3%
172 247
-1%
166 769
-3%
175 211
+5%
166 598
-5%
158 106
-5%
160 937
+2%
155 535
-3%
166 586
+7%
169 127
+2%
165 792
-2%
163 551
-1%
167 592
+2%
183 284
+9%
195 805
+7%
206 428
+5%
215 584
+4%
214 704
0%
221 139
+3%
224 877
+2%
220 844
-2%
216 188
-2%
258 968
+20%
262 516
+1%
Operating Income
Operating Expenses
(51 654)
(53 876)
(54 359)
(56 094)
(57 978)
(59 990)
(63 185)
(66 571)
(69 527)
(71 705)
(72 139)
(72 556)
(71 618)
(56 700)
(68 359)
(73 980)
(80 628)
(98 177)
(105 752)
(105 350)
(103 719)
(94 386)
(97 040)
(99 872)
(102 295)
(106 779)
(110 242)
(109 017)
(110 523)
(106 036)
(117 941)
(122 970)
(127 313)
(121 483)
(127 941)
(132 987)
(136 125)
(144 810)
(122 869)
(164 817)
(170 770)
Selling, General & Administrative
(51 024)
(52 958)
(53 743)
(55 489)
(57 383)
(59 407)
(62 532)
(65 816)
(68 917)
(70 735)
(71 643)
(72 054)
(70 870)
(74 690)
(80 922)
(86 889)
(95 265)
(98 702)
(98 823)
(98 857)
(96 082)
(94 468)
(97 714)
(100 525)
(104 387)
(107 647)
(105 954)
(104 733)
(105 638)
(107 785)
(112 715)
(117 061)
(121 445)
(125 276)
(127 880)
(133 119)
(137 974)
(144 347)
(149 721)
(192 109)
(196 965)
Depreciation & Amortization
(629)
(917)
(615)
(603)
(593)
0
(652)
(754)
0
(969)
(495)
(502)
(748)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(1)
(1)
(1)
(2)
(2)
(583)
(1)
(1)
(610)
(1)
(1)
0
0
17 990
12 563
12 909
14 637
525
(6 929)
(6 493)
(7 637)
82
674
653
2 092
868
(4 288)
(4 284)
(4 885)
1 749
(5 226)
(5 909)
(5 868)
3 793
(61)
132
1 849
(463)
26 852
27 292
26 195
Operating Income
22 841
N/A
31 899
+40%
39 185
+23%
43 957
+12%
52 725
+20%
60 101
+14%
62 089
+3%
62 757
+1%
59 160
-6%
51 438
-13%
45 897
-11%
42 615
-7%
43 252
+1%
66 453
+54%
70 131
+6%
83 289
+19%
89 582
+8%
76 398
-15%
66 495
-13%
61 419
-8%
71 492
+16%
72 212
+1%
61 066
-15%
61 065
0%
53 240
-13%
59 807
+12%
58 885
-2%
56 775
-4%
53 028
-7%
61 556
+16%
65 343
+6%
72 835
+11%
79 115
+9%
94 101
+19%
86 763
-8%
88 152
+2%
88 752
+1%
76 034
-14%
93 319
+23%
94 151
+1%
91 746
-3%
Pre-Tax Income
Interest Income Expense
(2 692)
(2 346)
(2 159)
(1 715)
(360)
582
961
(2 956)
(2 582)
(3 388)
(3 289)
704
402
117
(1 005)
(1 216)
(1 538)
(2 047)
(1 646)
(947)
(1 387)
(712)
(574)
(1 047)
(309)
(639)
(665)
(1 256)
(1 406)
(1 822)
(1 574)
(1 281)
(1 788)
(1 591)
(1 304)
775
(4 484)
(5 601)
(3 662)
(2 413)
266
Non-Reccuring Items
(6 147)
(2 231)
(2 832)
(2 473)
(3 706)
(7 343)
(6 732)
(6 330)
(5 215)
283
57
245
(830)
(6 092)
0
0
0
(7 496)
0
0
0
(179)
0
0
0
(1 160)
0
0
0
(10 390)
0
0
0
(1 965)
0
0
0
25 488
0
0
0
Gain/Loss on Disposition of Assets
5 552
1 225
76
84
(1 047)
0
120
115
27
0
(52)
(300)
(72)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(1 562)
(1 736)
(1 558)
(1 294)
(1 187)
(1 567)
(508)
(970)
(1 227)
(1 370)
(1 564)
(1 068)
(667)
0
384
590
583
0
0
0
0
0
0
0
0
81
0
0
0
183
0
0
0
243
0
0
0
199
0
0
0
Pre-Tax Income
17 992
N/A
26 811
+49%
32 712
+22%
38 559
+18%
46 425
+20%
51 773
+12%
55 930
+8%
52 616
-6%
50 163
-5%
46 963
-6%
41 049
-13%
42 196
+3%
42 085
0%
60 478
+44%
69 510
+15%
82 663
+19%
88 627
+7%
66 855
-25%
64 849
-3%
60 472
-7%
70 105
+16%
71 321
+2%
60 492
-15%
60 018
-1%
52 931
-12%
58 089
+10%
58 220
+0%
55 519
-5%
51 622
-7%
49 527
-4%
63 769
+29%
71 554
+12%
77 327
+8%
90 788
+17%
85 459
-6%
88 927
+4%
84 268
-5%
96 120
+14%
89 657
-7%
91 738
+2%
92 012
+0%
Net Income
Tax Provision
(5 670)
(6 434)
(8 273)
(8 865)
(10 686)
(12 291)
(13 115)
(12 896)
(11 589)
(10 363)
(11 241)
(10 840)
(10 399)
(8 067)
(7 850)
(11 445)
(12 551)
(16 397)
(15 902)
(14 440)
(16 901)
(10 619)
(8 268)
(9 360)
(7 201)
(11 166)
(11 224)
(9 824)
(9 158)
(10 740)
(14 016)
(14 617)
(18 122)
(21 862)
(20 433)
(24 225)
(24 790)
(18 938)
(19 449)
(21 526)
(19 770)
Income from Continuing Operations
12 322
20 377
24 439
29 694
35 739
39 482
42 815
39 720
38 574
36 600
29 808
31 356
31 686
52 411
61 660
71 218
76 076
50 458
48 947
46 032
53 204
60 702
52 224
50 658
45 730
46 923
46 996
45 695
42 464
38 787
49 753
56 937
59 205
68 926
65 026
64 702
59 478
77 182
70 208
70 212
72 242
Income to Minority Interest
566
500
418
228
238
406
301
110
(81)
(212)
(302)
18
30
(118)
59
(156)
(184)
(237)
(338)
(364)
(357)
(560)
(795)
(1 057)
(1 074)
(948)
(635)
(267)
(126)
(28)
32
32
17
9
(16)
(25)
(48)
(172)
(290)
(708)
(1 132)
Net Income (Common)
12 888
N/A
20 878
+62%
24 857
+19%
29 923
+20%
35 978
+20%
39 887
+11%
43 114
+8%
39 828
-8%
38 491
-3%
36 386
-5%
29 504
-19%
31 373
+6%
31 714
+1%
52 293
+65%
61 720
+18%
71 062
+15%
75 893
+7%
50 326
-34%
48 609
-3%
45 668
-6%
52 847
+16%
60 142
+14%
51 429
-14%
49 601
-4%
44 656
-10%
45 975
+3%
46 361
+1%
45 428
-2%
42 338
-7%
38 759
-8%
49 785
+28%
56 969
+14%
59 222
+4%
68 935
+16%
65 010
-6%
64 677
-1%
59 430
-8%
77 010
+30%
69 918
-9%
69 504
-1%
71 110
+2%

See Also

Discover More