Minebea Mitsumi Inc
TSE:6479

Watchlist Manager
Minebea Mitsumi Inc Logo
Minebea Mitsumi Inc
TSE:6479
Watchlist
Price: 3 124 JPY -2.07% Market Closed
Market Cap: 1.3T JPY

Relative Value

The Relative Value of one Minebea Mitsumi Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 3 124 JPY, Minebea Mitsumi Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Minebea Mitsumi Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
73
Median 3Y
0.8
Median 5Y
0.8
Industry
1.8
Forward
0.8
vs History
26
vs Industry
48
Median 3Y
16.3
Median 5Y
17.2
Industry
22.7
Forward
16.6
vs History
49
vs Industry
56
Median 3Y
12.4
Median 5Y
12.4
Industry
15.4
vs History
52
vs Industry
42
Median 3Y
15.5
Median 5Y
15.6
Industry
21.8
vs History
47
vs Industry
59
Median 3Y
1.7
Median 5Y
1.7
Industry
2.1
vs History
12
vs Industry
71
Median 3Y
0.8
Median 5Y
0.8
Industry
1.9
Forward
1.1
vs History
12
vs Industry
59
Median 3Y
4.7
Median 5Y
5
Industry
6.8
vs History
14
vs Industry
57
Median 3Y
8
Median 5Y
8.2
Industry
13.1
Forward
9.8
vs History
14
vs Industry
53
Median 3Y
13.7
Median 5Y
13.8
Industry
17.6
vs History
17
vs Industry
54
Median 3Y
13.6
Median 5Y
13.3
Industry
15.7
vs History
17
vs Industry
28
Median 3Y
62.9
Median 5Y
28.2
Industry
19.5
vs History
41
vs Industry
61
Median 3Y
1.1
Median 5Y
1.1
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Minebea Mitsumi Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Minebea Mitsumi Inc
TSE:6479
1.3T JPY 0.8 20.2 10.4 18.3
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
114.5B USD 5.7 31.5 23.5 28.5
SE
Atlas Copco AB
STO:ATCO A
875.5B SEK 5.1 31.7 20.2 25.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14T JPY 2.9 55.2 25.7 38.1
US
Barnes Group Inc
NYSE:B
79.8B USD 5.5 22.3 9.5 12.1
US
Illinois Tool Works Inc
NYSE:ITW
71.7B USD 4.5 23.7 17.5 19.2
SE
Sandvik AB
STO:SAND
397.3B SEK 3.3 26.9 15.3 20.8
CH
Schindler Holding AG
SIX:SCHP
32.9B CHF 3 33.3 19.2 24
JP
Fanuc Corp
TSE:6954
6T JPY 7.3 38.1 24.8 31.7
FI
Kone Oyj
OMXH:KNEBV
32.6B EUR 2.9 34.2 19.9 24.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Minebea Mitsumi Inc
TSE:6479
Average EV/EBITDA: 15 636.9
10.4
8%
1.3
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.5
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
20.2
3%
6.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
25.7
19%
1.4
US
Barnes Group Inc
NYSE:B
9.5
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.5
3%
5.8
SE
Sandvik AB
STO:SAND
15.3
6%
2.5
CH
Schindler Holding AG
SIX:SCHP
19.2
8%
2.4
JP
Fanuc Corp
TSE:6954
24.8
10%
2.5
FI
K
Kone Oyj
OMXH:KNEBV
19.9
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Minebea Mitsumi Inc
TSE:6479
Average EV/EBIT: 19 128.4
18.3
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.5
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
25.4
4%
6.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
38.1
N/A N/A
US
Barnes Group Inc
NYSE:B
12.1
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.2
4%
4.8
SE
Sandvik AB
STO:SAND
20.8
8%
2.6
CH
Schindler Holding AG
SIX:SCHP
24
10%
2.4
JP
Fanuc Corp
TSE:6954
31.7
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.7
10%
2.5