THK Co Ltd
TSE:6481
Balance Sheet
Balance Sheet Decomposition
THK Co Ltd
Current Assets | 335.6B |
Cash & Short-Term Investments | 149.1B |
Receivables | 84.6B |
Other Current Assets | 101.9B |
Non-Current Assets | 232.7B |
Long-Term Investments | 18.3B |
PP&E | 195.1B |
Intangibles | 9.8B |
Other Non-Current Assets | 9.5B |
Current Liabilities | 81.2B |
Accounts Payable | 44.8B |
Other Current Liabilities | 36.3B |
Non-Current Liabilities | 113.1B |
Long-Term Debt | 83B |
Other Non-Current Liabilities | 30.1B |
Balance Sheet
THK Co Ltd
Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Cash & Cash Equivalents |
129 920
|
134 513
|
149 091
|
158 839
|
151 430
|
163 835
|
156 486
|
|
Cash Equivalents |
129 920
|
134 513
|
149 091
|
158 839
|
151 430
|
163 835
|
156 486
|
|
Short-Term Investments |
0
|
3
|
2
|
14
|
0
|
1 500
|
504
|
|
Total Receivables |
86 842
|
92 561
|
63 734
|
59 505
|
86 293
|
96 665
|
78 621
|
|
Accounts Receivables |
86 839
|
92 561
|
63 734
|
59 505
|
86 293
|
96 665
|
78 621
|
|
Other Receivables |
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
43 801
|
50 065
|
48 120
|
47 237
|
64 378
|
77 630
|
82 460
|
|
Other Current Assets |
10 412
|
7 739
|
10 817
|
8 900
|
11 821
|
13 312
|
15 391
|
|
Total Current Assets |
270 975
|
284 881
|
271 764
|
274 495
|
313 922
|
352 942
|
333 462
|
|
PP&E Net |
115 934
|
141 716
|
155 055
|
145 922
|
158 135
|
172 342
|
186 556
|
|
PP&E Gross |
115 934
|
141 716
|
155 055
|
145 922
|
158 135
|
172 342
|
186 556
|
|
Accumulated Depreciation |
193 597
|
201 210
|
212 616
|
231 226
|
250 859
|
275 906
|
298 334
|
|
Intangible Assets |
20 946
|
16 899
|
14 810
|
12 375
|
11 651
|
6 899
|
6 880
|
|
Goodwill |
11 449
|
6 602
|
6 630
|
6 404
|
7 093
|
2 422
|
2 612
|
|
Long-Term Investments |
11 377
|
14 456
|
15 271
|
15 699
|
16 436
|
17 385
|
17 684
|
|
Other Long-Term Assets |
5 983
|
6 815
|
5 415
|
5 278
|
8 849
|
8 314
|
9 157
|
|
Other Assets |
11 449
|
6 602
|
6 630
|
6 404
|
7 093
|
2 422
|
2 612
|
|
Total Assets |
436 664
N/A
|
471 369
+8%
|
468 945
-1%
|
460 173
-2%
|
516 086
+12%
|
560 304
+9%
|
556 351
-1%
|
|
Liabilities | ||||||||
Accounts Payable |
22 330
|
59 578
|
42 825
|
40 293
|
49 984
|
51 631
|
40 881
|
|
Accrued Liabilities |
2 971
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Debt |
0
|
14
|
54
|
179
|
242
|
322
|
303
|
|
Current Portion of Long-Term Debt |
22 311
|
14 031
|
23 795
|
3 715
|
3 994
|
24 620
|
15 095
|
|
Other Current Liabilities |
45 584
|
26 368
|
11 989
|
14 313
|
24 379
|
26 589
|
17 364
|
|
Total Current Liabilities |
93 196
|
99 991
|
78 663
|
58 500
|
78 599
|
103 162
|
73 643
|
|
Long-Term Debt |
47 594
|
65 677
|
82 797
|
109 501
|
108 084
|
106 127
|
103 132
|
|
Deferred Income Tax |
5 134
|
5 498
|
5 468
|
5 463
|
5 396
|
5 939
|
6 488
|
|
Minority Interest |
10 806
|
11 060
|
10 787
|
8 657
|
9 733
|
5 393
|
5 633
|
|
Other Liabilities |
8 986
|
10 925
|
10 885
|
11 561
|
9 718
|
7 795
|
10 190
|
|
Total Liabilities |
165 716
N/A
|
193 151
+17%
|
188 600
-2%
|
193 682
+3%
|
211 530
+9%
|
228 416
+8%
|
199 086
-13%
|
|
Equity | ||||||||
Common Stock |
34 606
|
34 606
|
34 606
|
34 606
|
34 606
|
34 606
|
34 606
|
|
Retained Earnings |
194 626
|
226 358
|
230 927
|
219 712
|
233 607
|
245 941
|
253 440
|
|
Additional Paid In Capital |
40 440
|
40 420
|
40 413
|
40 413
|
40 413
|
40 094
|
40 102
|
|
Unrealized Security Profit/Loss |
2 847
|
9 164
|
11 598
|
14 235
|
7 165
|
28 406
|
46 245
|
|
Treasury Stock |
13 998
|
14 002
|
14 004
|
14 006
|
11 237
|
17 160
|
17 130
|
|
Other Equity |
12 427
|
0
|
1
|
1
|
2
|
1
|
2
|
|
Total Equity |
270 948
N/A
|
278 218
+3%
|
280 345
+1%
|
266 491
-5%
|
304 556
+14%
|
331 888
+9%
|
357 265
+8%
|
|
Total Liabilities & Equity |
436 664
N/A
|
471 369
+8%
|
468 945
-1%
|
460 173
-2%
|
516 086
+12%
|
560 304
+9%
|
556 351
-1%
|
|
Shares Outstanding | ||||||||
Common Shares Outstanding |
127
|
127
|
127
|
127
|
125
|
123
|
123
|