Orchestra Holdings Inc
TSE:6533
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (4.3), the stock would be worth ¥750.74 (26% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5.9 | ¥1 020 |
0%
|
| 3-Year Average | 4.3 | ¥750.74 |
-26%
|
| 5-Year Average | 6.4 | ¥1 116 |
+9%
|
| Industry Average | 22.6 | ¥3 927.94 |
+285%
|
| Country Average | 22.4 | ¥3 884.88 |
+281%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Orchestra Holdings Inc
TSE:6533
|
9.6B JPY | 5.9 | 11.8 | |
| US |
|
Omnicom Group Inc
NYSE:OMC
|
24.1B USD | 8.8 | -441.9 | |
| FR |
|
Publicis Groupe SA
PAR:PUB
|
19.9B EUR | 7.4 | 12 | |
| UK |
|
Informa PLC
LSE:INF
|
10.4B GBP | 57.6 | 942.7 | |
| CN |
F
|
Focus Media Information Technology Co Ltd
SZSE:002027
|
90.8B CNY | 212.9 | 18.6 | |
| US |
|
Interpublic Group of Companies Inc
NYSE:IPG
|
9.2B USD | 11.1 | 16.8 | |
| CN |
|
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
|
61.5B CNY | 155.7 | 273.6 | |
| HK |
|
QMMM Holdings Ltd
NASDAQ:QMMM
|
6.8B USD | -1 075.4 | -2 306.1 | |
| CN |
|
Leo Group Co Ltd
SZSE:002131
|
43.7B CNY | -52.6 | 89.3 | |
| FR |
|
JCDecaux SA
OTC:JCDXF
|
4.9B USD | 78.3 | 16.1 | |
| JP |
|
Dentsu Group Inc
TSE:4324
|
770.2B JPY | -10.5 | -2.4 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 14.9 |
| Median | 22.4 |
| 70th Percentile | 35 |
| Max | 736 044 589.7 |
Other Multiples
Orchestra Holdings Inc
Glance View
Orchestra Holdings, Inc. engages in the management of its group companies which are into Internet advertising services. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 558 full-time employees. The company went IPO on 2016-09-14. The firm operates in three business segments. The Digital Marketing segment is involved in the provision of operational advertising services, search engine optimization (SEO) consulting services and creative services. The Life Technology segment is involved in the provision of application’s planning, development and operation services. The Solution segment is engaged in the development of games, tool applications, and other various Web systems.
