SUS Co Ltd
TSE:6554

Watchlist Manager
SUS Co Ltd Logo
SUS Co Ltd
TSE:6554
Watchlist
Price: 1 175 JPY -0.59%
Market Cap: 10.6B JPY

Relative Value

The Relative Value of one SUS Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 175 JPY, SUS Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SUS Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
SUS Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
SUS Co Ltd
TSE:6554
10.5B JPY 0.7 11.5 5.6 6
JP
Recruit Holdings Co Ltd
TSE:6098
12T JPY 3.4 27.6 18 21.6
NL
Randstad NV
AEX:RAND
5B EUR 0.2 96.7 7.7 17.3
CH
Adecco Group AG
SIX:ADEN
3.8B CHF 0.2 14.8 9 12.6
US
Robert Half Inc
SWB:RHJ
4B EUR 0.9 30 29.2 42.3
CN
51job Inc
F:IWQ
3.9B EUR 7.2 49.4 319.2 325.4
JP
Persol Holdings Co Ltd
TSE:2181
614.2B JPY 0.4 16.5 5.8 9.1
US
Korn Ferry
NYSE:KFY
3.5B USD 1.2 13.6 6.6 8.2
PL
Benefit Systems SA
WSE:BFT
12.1B PLN 3 23.4 12 19.8
JP
TechnoPro Holdings Inc
TSE:6028
502.9B JPY 2.1 30.7 17 19.2
US
TriNet Group Inc
NYSE:TNET
3B USD 0.6 22.8 11.8 15.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
SUS Co Ltd
TSE:6554
Average EV/EBITDA: 40.2
5.6
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
18
12%
1.5
NL
R
Randstad NV
AEX:RAND
7.7
5%
1.5
CH
A
Adecco Group AG
SIX:ADEN
9
8%
1.1
US
R
Robert Half Inc
SWB:RHJ
29.2
13%
2.2
CN
5
51job Inc
F:IWQ
319.2
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
5.8
8%
0.7
US
Korn Ferry
NYSE:KFY
6.6
9%
0.7
PL
B
Benefit Systems SA
WSE:BFT
12
26%
0.5
JP
TechnoPro Holdings Inc
TSE:6028
17
12%
1.4
US
TriNet Group Inc
NYSE:TNET
11.8
5%
2.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
SUS Co Ltd
TSE:6554
Average EV/EBIT: 45.2
6
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
21.6
N/A N/A
NL
R
Randstad NV
AEX:RAND
17.3
18%
1
CH
A
Adecco Group AG
SIX:ADEN
12.6
14%
0.9
US
R
Robert Half Inc
SWB:RHJ
42.3
14%
3
CN
5
51job Inc
F:IWQ
325.4
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
9.1
N/A N/A
US
Korn Ferry
NYSE:KFY
8.2
10%
0.8
PL
B
Benefit Systems SA
WSE:BFT
19.8
27%
0.7
JP
TechnoPro Holdings Inc
TSE:6028
19.2
N/A N/A
US
TriNet Group Inc
NYSE:TNET
15.3
1%
15.3