Mirai Works Inc
TSE:6563
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (7.5), the stock would be worth ¥833.74 (44% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5.2 | ¥580 |
0%
|
| 3-Year Average | 7.5 | ¥833.74 |
+44%
|
| 5-Year Average | 14 | ¥1 561.62 |
+169%
|
| Industry Average | 10.6 | ¥1 177.17 |
+103%
|
| Country Average | 13.6 | ¥1 520.02 |
+162%
|
Forward EV/EBIT
Today’s price vs future ebit
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Mirai Works Inc
TSE:6563
|
3B JPY | 5.2 | 16.4 | |
| JP |
|
Recruit Holdings Co Ltd
TSE:6098
|
10.6T JPY | 18.4 | 25.6 | |
| NL |
R
|
Randstad NV
AEX:RAND
|
4.5B EUR | 10.5 | 15.2 | |
| US |
R
|
Robert Half Inc
SWB:RHJ
|
4.2B EUR | 58.6 | 37.2 | |
| CN |
5
|
51job Inc
F:IWQ
|
3.9B EUR | 39.9 | 49 | |
| CH |
A
|
Adecco Group AG
SIX:ADEN
|
3.1B CHF | 9.5 | 11.6 | |
| PL |
B
|
Benefit Systems SA
WSE:BFT
|
12.9B PLN | 19.6 | 22.3 | |
| US |
|
Korn Ferry
NYSE:KFY
|
3.5B USD | 7.5 | 13 | |
| JP |
P
|
Persol Holdings Co Ltd
TSE:2181
|
537B JPY | 7.8 | 13.6 | |
| JP |
|
TechnoPro Holdings Inc
TSE:6028
|
502.9B JPY | 19.2 | 30.7 | |
| SG |
|
Jinhai International Group Holdings Ltd
HKEX:2225
|
24B HKD | -230.1 | -230.3 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 9.8 |
| Median | 13.6 |
| 70th Percentile | 18.1 |
| Max | 414 821 439 |
Other Multiples
Mirai Works Inc
Glance View
Mirai Works, Inc. engages in recruitment services and human resource procurement support services business. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 67 full-time employees. The company went IPO on 2017-12-19. The firm concludes contracts for outsourcing or temporary staffing agreements with client companies and the contracts are subcontracted to a professional human resource or temporary employment for dispatching personnel to client companies. The firm is also engaged in the provision of recruitment support for regular employment as a paid employment placement service. Its main customers are business companies, consulting companies, and system development companies in various industries such as finance, medical care, manufacturing, and information and communications.
