QB Net Holdings Co Ltd
TSE:6571

Watchlist Manager
QB Net Holdings Co Ltd Logo
QB Net Holdings Co Ltd
TSE:6571
Watchlist
Price: 1 381 JPY -0.14% Market Closed
Market Cap: ¥18.3B

Relative Value

The Relative Value of one QB Net Holdings Co Ltd stock under the Base Case scenario is 1 819.05 JPY. Compared to the current market price of 1 381 JPY, QB Net Holdings Co Ltd is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 819.05 JPY
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
QB Net Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
QB Net Holdings Co Ltd
TSE:6571
18.3B JPY 0.7 17.3 4.8 14.8
AU
Slater & Gordon Ltd
ASX:SGH
19B AUD 1.8 36.5 17.6 17.6
US
Service Corporation International
NYSE:SCI
11.3B USD 2.6 21.2 12 16.1
PH
Golden MV Holdings Inc
XPHS:HVN
644.1B PHP 249.4 914.3 633.8 644.2
US
ADT Inc
NYSE:ADT
6.6B USD 1.3 10.3 5.2 10.7
US
StubHub Holdings Inc
NYSE:STUB
5.3B USD 0 0 0 0
US
H & R Block Inc
NYSE:HRB
5.1B USD 1.3 8.3 6.6 7.6
US
Frontdoor Inc
NASDAQ:FTDR
4.2B USD 2.1 15.9 9.6 11.3
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2.1B USD 2.3 28.7 20.4 26.6
US
Pinelawn Cemetery
OTC:PLWN
2B USD 0 0 0 0
IN
Urban Company Ltd
NSE:URBANCO
178.2B INR 15.6 74.3 -566.3 -249.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
QB Net Holdings Co Ltd
TSE:6571
Average EV/EBITDA: 88.7
4.8
-10%
N/A
AU
Slater & Gordon Ltd
ASX:SGH
17.6
22%
0.8
US
Service Corporation International
NYSE:SCI
12
5%
2.4
PH
G
Golden MV Holdings Inc
XPHS:HVN
633.8
N/A N/A
US
ADT Inc
NYSE:ADT
5.2
5%
1
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
185%
N/A
US
H & R Block Inc
NYSE:HRB
6.6
7%
0.9
US
Frontdoor Inc
NASDAQ:FTDR
9.6
12%
0.8
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
20.4
13%
1.6
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -566.3 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
QB Net Holdings Co Ltd
TSE:6571
Average EV/EBIT: 93.6
14.8
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
17.6
11%
1.6
US
Service Corporation International
NYSE:SCI
16.1
5%
3.2
PH
G
Golden MV Holdings Inc
XPHS:HVN
644.2
N/A N/A
US
ADT Inc
NYSE:ADT
10.7
7%
1.5
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
183%
N/A
US
H & R Block Inc
NYSE:HRB
7.6
8%
0.9
US
Frontdoor Inc
NASDAQ:FTDR
11.3
10%
1.1
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
26.6
14%
1.9
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -249.7 N/A N/A