RPA Holdings Inc banner

RPA Holdings Inc
TSE:6572

Watchlist Manager
RPA Holdings Inc Logo
RPA Holdings Inc
TSE:6572
Watchlist
Price: 218 JPY -1.36% Market Closed
Market Cap: ¥13.7B

EV/OCF

8
Current
32%
Cheaper
vs 3-y average of 11.7

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
8
=
Enterprise Value
¥7.6B
/
Operating Cash Flow
¥897.2m

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
8
=
Enterprise Value
¥7.6B
/
Operating Cash Flow
¥897.2m

Valuation Scenarios

RPA Holdings Inc is trading below its 3-year average

If EV/OCF returns to its 3-Year Average (11.7), the stock would be worth ¥319.83 (47% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+109%
Average Upside
69%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple 8 ¥218
0%
3-Year Average 11.7 ¥319.83
+47%
5-Year Average 16.7 ¥456.61
+109%
Industry Average 14 ¥382.56
+75%
Country Average 11.4 ¥311.86
+43%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
P/E Multiple
Earnings Growth PEG
JP
RPA Holdings Inc
TSE:6572
Average P/E: 178.9
21.5
N/A N/A
US
Omnicom Group Inc
NYSE:OMC
Negative Multiple: -435.1 N/A N/A
FR
Publicis Groupe SA
PAR:PUB
11.8
11%
1.1
UK
Informa PLC
LSE:INF
936.3
335%
2.8
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
16.5
8%
2.1
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
303.6
N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
CN
Leo Group Co Ltd
SZSE:002131
108.8
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -2.4 N/A N/A
FR
JCDecaux SA
OTC:JCDXF
16.1
7%
2.3

Market Distribution

Lower than 72% of companies in Japan
Percentile
28th
Based on 4 586 companies
28th percentile
8
Low
0 — 8.2
Typical Range
8.2 — 16.2
High
16.2 —
Distribution Statistics
Japan
Min 0
30th Percentile 8.2
Median 11.4
70th Percentile 16.2
Max 277 515 327.6

RPA Holdings Inc
Glance View

Market Cap
13.7B JPY
Industry
Media

RPA Holdings, Inc. operates as a holding company with an interest in robot outsourcing and Ad network business. The company is headquartered in Minato-Ku, Tokyo-To. The company went IPO on 2018-03-27. The firm operates in three business segments. Robot Outsourcing segment plans, develops and provides RPA, and conducts RPA engineering business to support the introduction of RPA. The segment provides office work agency software BizRobo! and ScanRobo. Robot Transformation segment is involved in the development of performance-reward advertising services PRESCO and RPA BANK. Robotics as A Service (RaaS) segment provides consulting services to support business development activities such as market research, local company research, operation construction and marketing. The firm also conducts sales outsourcing business.

Intrinsic Value
312.52 JPY
Undervaluation 30%
Intrinsic Value
Price ¥218
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett