Bestone.Com Co Ltd
TSE:6577
Intrinsic Value
Bestone.com Co., Ltd. engages in the online travel agent (OTA) business specialized in cruise travelling. [ Read More ]
The intrinsic value of one Bestone.Com Co Ltd stock under the Base Case scenario is 3 850.18 JPY. Compared to the current market price of 2 692 JPY, Bestone.Com Co Ltd is Undervalued by 30%.
Valuation Backtest
Bestone.Com Co Ltd
Run backtest to discover the historical profit from buying and selling Bestone.Com Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Bestone.Com Co Ltd
Current Assets | 2.2B |
Cash & Short-Term Investments | 1.3B |
Receivables | 211.6m |
Other Current Assets | 689.9m |
Non-Current Assets | 567.8m |
PP&E | 137.8m |
Intangibles | 126.2m |
Other Non-Current Assets | 303.9m |
Current Liabilities | 1.2B |
Accrued Liabilities | 4.1m |
Other Current Liabilities | 1.2B |
Non-Current Liabilities | 873.8m |
Long-Term Debt | 862.7m |
Other Non-Current Liabilities | 11.2m |
Earnings Waterfall
Bestone.Com Co Ltd
Revenue
|
2.4B
JPY
|
Cost of Revenue
|
-1.9B
JPY
|
Gross Profit
|
471.7m
JPY
|
Operating Expenses
|
-433.4m
JPY
|
Operating Income
|
38.3m
JPY
|
Other Expenses
|
25.6m
JPY
|
Net Income
|
63.9m
JPY
|
Free Cash Flow Analysis
Bestone.Com Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Bestone.Com Co Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Score
Bestone.Com Co Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Bestone.Com Co Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Score
Bestone.Com Co Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Bestone.Com Co Ltd
Shareholder Return
Price
Bestone.Com Co Ltd
Average Annual Return | 3.86% |
Standard Deviation of Annual Returns | 59.41% |
Max Drawdown | -79% |
Market Capitalization | 3.9B JPY |
Shares Outstanding | 1 455 600 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Bestone.com Co., Ltd. engages in the online travel agent (OTA) business specialized in cruise travelling. The company is headquartered in Shinjuku, Tokyo-To and currently employs 24 full-time employees. The company went IPO on 2018-04-25. The firm provides travel products such as airline tickets, hotels, transfers and optional tours necessary for cruise trips to meet the needs of customers. The products and services are characterized by Internet sales, online reservation support, product lineup and application programming interface (API) integration.
Contact
IPO
Employees
Officers
The intrinsic value of one Bestone.Com Co Ltd stock under the Base Case scenario is 3 850.18 JPY.
Compared to the current market price of 2 692 JPY, Bestone.Com Co Ltd is Undervalued by 30%.