First Time Loading...
B

Bestone.Com Co Ltd
TSE:6577

Watchlist Manager
Bestone.Com Co Ltd
TSE:6577
Watchlist
Price: 2 692 JPY 4.67%
Updated: Apr 19, 2024

Intrinsic Value

6577 doesn't have a meaningful market cap.

Bestone.com Co., Ltd. engages in the online travel agent (OTA) business specialized in cruise travelling. [ Read More ]

The intrinsic value of one Bestone.Com Co Ltd stock under the Base Case scenario is 3 850.18 JPY. Compared to the current market price of 2 692 JPY, Bestone.Com Co Ltd is Undervalued by 30%.

Key Points:
Intrinsic Value
Base Case
3 850.18 JPY
Undervaluation 30%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation Backtest
Bestone.Com Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Bestone.Com Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Bestone.Com Co Ltd

Provide an overview of the primary business activities
of Bestone.Com Co Ltd.

What unique competitive advantages
does Bestone.Com Co Ltd hold over its rivals?

What risks and challenges
does Bestone.Com Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Bestone.Com Co Ltd.

Provide P/S
for Bestone.Com Co Ltd.

Provide P/E
for Bestone.Com Co Ltd.

Provide P/OCF
for Bestone.Com Co Ltd.

Provide P/FCFE
for Bestone.Com Co Ltd.

Provide P/B
for Bestone.Com Co Ltd.

Provide EV/S
for Bestone.Com Co Ltd.

Provide EV/GP
for Bestone.Com Co Ltd.

Provide EV/EBITDA
for Bestone.Com Co Ltd.

Provide EV/EBIT
for Bestone.Com Co Ltd.

Provide EV/OCF
for Bestone.Com Co Ltd.

Provide EV/FCFF
for Bestone.Com Co Ltd.

Provide EV/IC
for Bestone.Com Co Ltd.

What are the Revenue projections
for Bestone.Com Co Ltd?

How accurate were the past Revenue estimates
for Bestone.Com Co Ltd?

What are the Net Income projections
for Bestone.Com Co Ltd?

How accurate were the past Net Income estimates
for Bestone.Com Co Ltd?

What are the EPS projections
for Bestone.Com Co Ltd?

How accurate were the past EPS estimates
for Bestone.Com Co Ltd?

What are the EBIT projections
for Bestone.Com Co Ltd?

How accurate were the past EBIT estimates
for Bestone.Com Co Ltd?

Compare the revenue forecasts
for Bestone.Com Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Bestone.Com Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Bestone.Com Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Bestone.Com Co Ltd compared to its peers.

Compare the P/E ratios
of Bestone.Com Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Bestone.Com Co Ltd with its peers.

Analyze the financial leverage
of Bestone.Com Co Ltd compared to its main competitors.

Show all profitability ratios
for Bestone.Com Co Ltd.

Provide ROE
for Bestone.Com Co Ltd.

Provide ROA
for Bestone.Com Co Ltd.

Provide ROIC
for Bestone.Com Co Ltd.

Provide ROCE
for Bestone.Com Co Ltd.

Provide Gross Margin
for Bestone.Com Co Ltd.

Provide Operating Margin
for Bestone.Com Co Ltd.

Provide Net Margin
for Bestone.Com Co Ltd.

Provide FCF Margin
for Bestone.Com Co Ltd.

Show all solvency ratios
for Bestone.Com Co Ltd.

Provide D/E Ratio
for Bestone.Com Co Ltd.

Provide D/A Ratio
for Bestone.Com Co Ltd.

Provide Interest Coverage Ratio
for Bestone.Com Co Ltd.

Provide Altman Z-Score Ratio
for Bestone.Com Co Ltd.

Provide Quick Ratio
for Bestone.Com Co Ltd.

Provide Current Ratio
for Bestone.Com Co Ltd.

Provide Cash Ratio
for Bestone.Com Co Ltd.

What is the historical Revenue growth
over the last 5 years for Bestone.Com Co Ltd?

What is the historical Net Income growth
over the last 5 years for Bestone.Com Co Ltd?

What is the current Free Cash Flow
of Bestone.Com Co Ltd?

Financials

Balance Sheet Decomposition
Bestone.Com Co Ltd

Current Assets 2.2B
Cash & Short-Term Investments 1.3B
Receivables 211.6m
Other Current Assets 689.9m
Non-Current Assets 567.8m
PP&E 137.8m
Intangibles 126.2m
Other Non-Current Assets 303.9m
Current Liabilities 1.2B
Accrued Liabilities 4.1m
Other Current Liabilities 1.2B
Non-Current Liabilities 873.8m
Long-Term Debt 862.7m
Other Non-Current Liabilities 11.2m
Efficiency

Earnings Waterfall
Bestone.Com Co Ltd

Revenue
2.4B JPY
Cost of Revenue
-1.9B JPY
Gross Profit
471.7m JPY
Operating Expenses
-433.4m JPY
Operating Income
38.3m JPY
Other Expenses
25.6m JPY
Net Income
63.9m JPY

Free Cash Flow Analysis
Bestone.Com Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Bestone.Com Co Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
ROE is Increasing
ROIC is Increasing
39/100
Profitability
Score

Bestone.Com Co Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Bestone.Com Co Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Negative Net Debt
Long-Term Solvency
Average D/E
48/100
Solvency
Score

Bestone.Com Co Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Bestone.Com Co Ltd

There are no price targets for Bestone.Com Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Bestone.Com Co Ltd

1M 1M
-1%
6M 6M
-36%
1Y 1Y
-18%
3Y 3Y
+4%
5Y 5Y
+4%
10Y 10Y
-64%
Annual Price Range
2 692
52w Low
2 572
52w High
4 925
Price Metrics
Average Annual Return 3.86%
Standard Deviation of Annual Returns 59.41%
Max Drawdown -79%
Shares Statistics
Market Capitalization 3.9B JPY
Shares Outstanding 1 455 600
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Bestone.Com Co Ltd

Country

Japan

Industry

Hotels, Restaurants & Leisure

Market Cap

3.9B JPY

Dividend Yield

0%

Description

Bestone.com Co., Ltd. engages in the online travel agent (OTA) business specialized in cruise travelling. The company is headquartered in Shinjuku, Tokyo-To and currently employs 24 full-time employees. The company went IPO on 2018-04-25. The firm provides travel products such as airline tickets, hotels, transfers and optional tours necessary for cruise trips to meet the needs of customers. The products and services are characterized by Internet sales, online reservation support, product lineup and application programming interface (API) integration.

Contact

TOKYO-TO
Shinjuku
2F, Nishikura LK Bldg., 16-6, Tomihisa-cho
+81353126247.0
https://www.best1cruise-corp.info/

IPO

2018-04-25

Employees

24

Officers

President & Director
Yohei Nomoto
GM of Administration Department & Director
Ms. Yoneyama Mika
GM of Business Management Headquarters & Director
Ryuta Tabuchi
Operating Officer & GM of Corporate Planning Department
Ryosuke Kunikado

See Also

Discover More
What is the Intrinsic Value of one Bestone.Com Co Ltd stock?

The intrinsic value of one Bestone.Com Co Ltd stock under the Base Case scenario is 3 850.18 JPY.

Is Bestone.Com Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2 692 JPY, Bestone.Com Co Ltd is Undervalued by 30%.